Online
ISMT
BSE: 532479 | NSE: ISMTLTD | ISIN: INE732F01019 | Steel - Rolling
 |
| Balance Sheet | ------------------- in Rs. Cr. ------------------- |
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Sources Of Funds | ||||||||||
| Total Share Capital | 104.85 | 107.37 | 119.11 | 72.19 | 73.25 | |||||
| Equity Share Capital | 50.16 | 52.67 | 72.19 | 72.19 | 73.25 | |||||
| Share Application Money | 0.00 | 47.20 | 0.00 | 0.00 | 5.29 | |||||
| Preference Share Capital | 54.69 | 54.69 | 46.92 | 0.00 | 0.00 | |||||
| Reserves | 79.32 | 201.89 | 310.02 | 398.04 | 463.39 | |||||
| Revaluation Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Networth | 184.17 | 356.46 | 429.13 | 470.23 | 541.93 | |||||
| Secured Loans | 288.46 | 673.17 | 673.35 | 616.88 | 704.33 | |||||
| Unsecured Loans | 82.23 | 83.39 | 110.73 | 216.87 | 204.28 | |||||
| Total Debt | 370.69 | 756.56 | 784.08 | 833.75 | 908.61 | |||||
| Total Liabilities | 554.86 | 1,113.02 | 1,213.21 | 1,303.98 | 1,450.54 | |||||
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Application Of Funds | ||||||||||
| Gross Block | 403.53 | 940.82 | 956.66 | 985.26 | 1,002.10 | |||||
| Less: Accum. Depreciation | 34.05 | 94.83 | 150.28 | 198.87 | 251.91 | |||||
| Net Block | 369.48 | 845.99 | 806.38 | 786.39 | 750.19 | |||||
| Capital Work in Progress | 4.06 | 12.18 | 16.53 | 23.67 | 296.93 | |||||
| Investments | 0.05 | 0.07 | 0.01 | 0.01 | 19.19 | |||||
| Inventories | 34.74 | 127.30 | 184.65 | 223.34 | 210.60 | |||||
| Sundry Debtors | 128.88 | 151.72 | 247.12 | 286.81 | 277.73 | |||||
| Cash and Bank Balance | 1.77 | 23.17 | 13.13 | 51.39 | 2.63 | |||||
| Total Current Assets | 165.39 | 302.19 | 444.90 | 561.54 | 490.96 | |||||
| Loans and Advances | 154.49 | 291.68 | 171.16 | 162.50 | 160.01 | |||||
| Fixed Deposits | 18.06 | 56.15 | 8.99 | 17.48 | 38.26 | |||||
| Total CA, Loans & Advances | 337.94 | 650.02 | 625.05 | 741.52 | 689.23 | |||||
| Deffered Credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Current Liabilities | 158.50 | 397.48 | 226.82 | 240.65 | 294.97 | |||||
| Provisions | 0.63 | 4.01 | 15.46 | 16.58 | 18.51 | |||||
| Total CL & Provisions | 159.13 | 401.49 | 242.28 | 257.23 | 313.48 | |||||
| Net Current Assets | 178.81 | 248.53 | 382.77 | 484.29 | 375.75 | |||||
| Miscellaneous Expenses | 2.45 | 6.26 | 7.52 | 9.62 | 8.48 | |||||
| Total Assets | 554.85 | 1,113.03 | 1,213.21 | 1,303.98 | 1,450.54 | |||||
|
||||||||||
| Contingent Liabilities | 15.74 | 61.90 | 37.99 | 213.32 | 152.97 | |||||
| Book Value (Rs) | 12.91 | 24.16 | 26.47 | 32.57 | 36.63 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||