Online
Gangotri Iron & Steel Company
BSE: 530945 | NSE: N.A | ISIN: INE437F01015 | Steel - Rolling
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '03 | Mar '04 | Mar '05 | Mar '06 | Mar '07 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 12.58 | 16.84 | 22.58 | 27.77 | 39.19 | |||||
| Excise Duty | 1.78 | 2.23 | 2.37 | 3.83 | 5.34 | |||||
| Net Sales | 10.80 | 14.61 | 20.21 | 23.94 | 33.85 | |||||
| Other Income | 0.02 | 0.02 | 0.02 | 0.21 | 0.07 | |||||
| Stock Adjustments | 0.46 | -0.54 | 0.89 | 0.68 | 0.29 | |||||
| Total Income | 11.28 | 14.09 | 21.12 | 24.83 | 34.21 | |||||
| Expenditure | ||||||||||
| Raw Materials | 9.63 | 12.51 | 17.49 | 19.29 | 26.54 | |||||
| Power & Fuel Cost | 0.82 | 0.78 | 1.03 | 1.14 | 1.66 | |||||
| Employee Cost | 0.18 | 0.19 | 0.19 | 0.29 | 0.51 | |||||
| Other Manufacturing Expenses | 0.03 | 0.05 | 0.06 | 0.04 | 0.05 | |||||
| Selling and Admin Expenses | 0.18 | 0.23 | 1.00 | 1.95 | 2.37 | |||||
| Miscellaneous Expenses | 0.06 | 0.08 | 0.06 | 0.13 | 0.15 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 10.90 | 13.84 | 19.83 | 22.84 | 31.28 | |||||
| Mar '03 | Mar '04 | Mar '05 | Mar '06 | Mar '07 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 0.36 | 0.23 | 1.27 | 1.78 | 2.86 | |||||
| PBDIT | 0.38 | 0.25 | 1.29 | 1.99 | 2.93 | |||||
| Interest | 0.12 | 0.17 | 0.23 | 0.33 | 0.74 | |||||
| PBDT | 0.26 | 0.08 | 1.06 | 1.66 | 2.19 | |||||
| Depreciation | 0.20 | 0.23 | 0.21 | 0.56 | 0.76 | |||||
| Other Written Off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Profit Before Tax | 0.06 | -0.15 | 0.85 | 1.10 | 1.43 | |||||
| Extra-ordinary items | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | |||||
| PBT (Post Extra-ord Items) | 0.06 | -0.15 | 0.85 | 1.10 | 1.47 | |||||
| Tax | 0.03 | 0.20 | 0.43 | 0.33 | 0.40 | |||||
| Reported Net Profit | 0.04 | -0.34 | 0.42 | 0.78 | 1.04 | |||||
| Total Value Addition | 1.26 | 1.32 | 2.34 | 3.55 | 4.76 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.25 | 0.22 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 43.17 | 43.17 | 43.17 | 43.17 | 43.17 | |||||
| Earning Per Share (Rs) | 0.09 | -0.79 | 0.97 | 1.80 | 2.42 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 7.50 | 5.00 | |||||
| Book Value (Rs) | 9.26 | 8.47 | 9.73 | 17.14 | 18.99 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||