Offline
East Coast Steel
BSE: 520081 | NSE: ESTCSTSTEL | ISIN: INE315F01013 | Steel - Medium / Small
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Other Income | 0.17 | 0.14 | 0.09 | 0.50 | 0.82 | |||||
| Stock Adjustments | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Income | 0.17 | 0.14 | 0.09 | 0.50 | 0.82 | |||||
| Expenditure | ||||||||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | |||||
| Employee Cost | 0.08 | 0.10 | 0.13 | 0.14 | 0.15 | |||||
| Other Manufacturing Expenses | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | |||||
| Selling and Admin Expenses | 0.14 | 0.08 | 0.07 | 0.14 | 0.00 | |||||
| Miscellaneous Expenses | 0.06 | 0.05 | 0.06 | 0.06 | 0.24 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 0.32 | 0.27 | 0.27 | 0.35 | 0.39 | |||||
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | -0.32 | -0.27 | -0.27 | -0.35 | -0.39 | |||||
| PBDIT | -0.15 | -0.13 | -0.18 | 0.15 | 0.43 | |||||
| Interest | 0.01 | 0.00 | 0.20 | 0.23 | 0.21 | |||||
| PBDT | -0.16 | -0.13 | -0.38 | -0.08 | 0.22 | |||||
| Depreciation | 0.06 | 0.06 | 0.05 | 0.09 | 0.05 | |||||
| Other Written Off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Profit Before Tax | -0.22 | -0.19 | -0.43 | -0.17 | 0.17 | |||||
| Extra-ordinary items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | -0.22 | -0.19 | -0.43 | -0.17 | 0.17 | |||||
| Tax | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | |||||
| Reported Net Profit | -0.24 | -0.20 | -0.43 | -0.16 | 0.16 | |||||
| Total Value Addition | 0.32 | 0.27 | 0.26 | 0.34 | 0.39 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 48.96 | 48.96 | 48.96 | 48.96 | 48.96 | |||||
| Earning Per Share (Rs) | -0.49 | -0.42 | -0.88 | -0.32 | 0.33 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 5.26 | 4.84 | 3.96 | 3.64 | 3.96 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||