Online
Balaji Galvanising Industries Ltd
BSE: 530205 | NSE: N.A | ISIN: INE892G01019 | Steel - Medium / Small
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 2.80 | 3.20 | 4.17 | 5.66 | 7.71 | |||||
| Excise Duty | 0.31 | 0.32 | 0.45 | 0.00 | 1.14 | |||||
| Net Sales | 2.49 | 2.88 | 3.72 | 5.66 | 6.57 | |||||
| Other Income | 0.18 | 0.33 | 0.28 | 0.06 | 0.08 | |||||
| Stock Adjustments | 0.49 | 0.04 | -0.18 | 0.59 | 1.08 | |||||
| Total Income | 3.16 | 3.25 | 3.82 | 6.31 | 7.73 | |||||
| Expenditure | ||||||||||
| Raw Materials | 2.25 | 2.30 | 2.57 | 4.12 | 5.52 | |||||
| Power & Fuel Cost | 0.32 | 0.44 | 0.42 | 0.00 | 0.70 | |||||
| Employee Cost | 0.12 | 0.09 | 0.08 | 0.08 | 0.09 | |||||
| Other Manufacturing Expenses | 0.17 | 0.51 | 0.52 | 0.26 | 0.00 | |||||
| Selling and Admin Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Miscellaneous Expenses | 0.32 | 0.27 | 0.25 | 1.64 | 1.04 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 3.18 | 3.61 | 3.84 | 6.10 | 7.35 | |||||
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | -0.20 | -0.69 | -0.30 | 0.15 | 0.30 | |||||
| PBDIT | -0.02 | -0.36 | -0.02 | 0.21 | 0.38 | |||||
| Interest | 0.00 | 0.01 | 0.03 | 0.04 | 0.10 | |||||
| PBDT | -0.02 | -0.37 | -0.05 | 0.17 | 0.28 | |||||
| Depreciation | 0.12 | 0.13 | 0.13 | 0.13 | 0.18 | |||||
| Other Written Off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Profit Before Tax | -0.14 | -0.50 | -0.18 | 0.04 | 0.10 | |||||
| Extra-ordinary items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | -0.14 | -0.50 | -0.18 | 0.04 | 0.10 | |||||
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Reported Net Profit | -0.14 | -0.50 | -0.18 | 0.04 | 0.10 | |||||
| Total Value Addition | 0.93 | 1.31 | 1.27 | 1.98 | 1.82 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 49.50 | 49.50 | 49.50 | 49.55 | 49.55 | |||||
| Earning Per Share (Rs) | -0.28 | -1.01 | -0.36 | 0.08 | 0.20 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 7.15 | 6.14 | 5.78 | 5.87 | 6.08 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||