Offline
S S F Ltd
BSE: 519385 | NSE: N.A | ISIN: INE418F01015 | Aquaculture
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 8.74 | 10.10 | 11.30 | 11.91 | 15.11 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 8.74 | 10.10 | 11.30 | 11.91 | 15.11 | |||||
| Other Income | 0.10 | 0.33 | 0.04 | 0.98 | 0.01 | |||||
| Stock Adjustments | 0.28 | -0.05 | -0.38 | 0.27 | 0.39 | |||||
| Total Income | 9.12 | 10.38 | 10.96 | 13.16 | 15.51 | |||||
| Expenditure | ||||||||||
| Raw Materials | 6.57 | 7.72 | 8.48 | 10.14 | 12.08 | |||||
| Power & Fuel Cost | 0.62 | 0.00 | 0.00 | 0.00 | 0.48 | |||||
| Employee Cost | 0.71 | 0.51 | 0.61 | 0.59 | 0.63 | |||||
| Other Manufacturing Expenses | 0.23 | 0.65 | 0.74 | 0.89 | 0.55 | |||||
| Selling and Admin Expenses | 0.43 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Miscellaneous Expenses | 0.19 | 0.66 | 0.78 | 0.73 | 0.88 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 8.75 | 9.54 | 10.61 | 12.35 | 14.62 | |||||
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 0.27 | 0.51 | 0.31 | -0.17 | 0.88 | |||||
| PBDIT | 0.37 | 0.84 | 0.35 | 0.81 | 0.89 | |||||
| Interest | 0.31 | 0.24 | 0.19 | 0.22 | 0.39 | |||||
| PBDT | 0.06 | 0.60 | 0.16 | 0.59 | 0.50 | |||||
| Depreciation | 0.15 | 0.13 | 0.12 | 0.11 | 0.09 | |||||
| Other Written Off | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Profit Before Tax | -0.17 | 0.47 | 0.04 | 0.48 | 0.41 | |||||
| Extra-ordinary items | 0.04 | 0.00 | 0.01 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | -0.13 | 0.47 | 0.05 | 0.48 | 0.41 | |||||
| Tax | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 | |||||
| Reported Net Profit | -0.20 | 0.47 | 0.03 | 0.47 | 0.39 | |||||
| Total Value Addition | 2.18 | 1.81 | 2.12 | 2.21 | 2.54 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 66.57 | 66.57 | 66.57 | 66.57 | 66.57 | |||||
| Earning Per Share (Rs) | -0.30 | 0.70 | 0.05 | 0.70 | 0.58 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 11.25 | 4.05 | 4.07 | 11.02 | 10.99 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||