Online
SpiceJet
BSE: 500285 | NSE: MODILUFT | ISIN: INE285B01017 | Transport
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| May '03 | May '04 | May '05 | May '06 | Mar '07 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 10 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 0.00 | 0.00 | 2.01 | 419.65 | 640.44 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 0.00 | 0.00 | 2.01 | 419.65 | 640.44 | |||||
| Other Income | -15.19 | 2.44 | 0.30 | 32.32 | 89.18 | |||||
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Income | -15.19 | 2.44 | 2.31 | 451.97 | 729.62 | |||||
| Expenditure | ||||||||||
| Raw Materials | 0.00 | 0.00 | 0.01 | 3.19 | 0.00 | |||||
| Power & Fuel Cost | 0.00 | 0.00 | 1.77 | 204.78 | 349.44 | |||||
| Employee Cost | 1.46 | 0.76 | 6.47 | 46.63 | 72.26 | |||||
| Other Manufacturing Expenses | 0.00 | 0.00 | 1.54 | 79.45 | 143.83 | |||||
| Selling and Admin Expenses | 3.16 | 2.27 | 14.00 | 58.80 | 73.12 | |||||
| Miscellaneous Expenses | 0.29 | 0.22 | 0.89 | 5.06 | 29.12 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 4.91 | 3.25 | 24.68 | 397.91 | 667.77 | |||||
| May '03 | May '04 | May '05 | May '06 | Mar '07 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 10 mths | ||||||
|
||||||||||
| Operating Profit | -4.91 | -3.25 | -22.67 | 21.74 | -27.33 | |||||
| PBDIT | -20.10 | -0.81 | -22.37 | 54.06 | 61.85 | |||||
| Interest | 0.01 | 0.29 | 4.62 | 89.81 | 140.97 | |||||
| PBDT | -20.11 | -1.10 | -26.99 | -35.75 | -79.12 | |||||
| Depreciation | 0.51 | 0.34 | 0.52 | 8.16 | 5.85 | |||||
| Other Written Off | 0.00 | 0.00 | 0.06 | 2.07 | 0.00 | |||||
| Profit Before Tax | -20.62 | -1.44 | -27.57 | -45.98 | -84.97 | |||||
| Extra-ordinary items | 12.37 | 0.00 | 0.26 | 5.87 | 15.26 | |||||
| PBT (Post Extra-ord Items) | -8.25 | -1.44 | -27.31 | -40.11 | -69.71 | |||||
| Tax | 0.00 | 0.00 | 0.15 | 1.31 | 0.99 | |||||
| Reported Net Profit | -8.37 | -3.10 | -28.70 | -41.42 | -70.74 | |||||
| Total Value Addition | 4.91 | 3.25 | 24.67 | 394.72 | 667.77 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 1,425.76 | 1,444.72 | 1,544.72 | 1,843.39 | 2,406.51 | |||||
| Earning Per Share (Rs) | -0.59 | -0.21 | -1.86 | -2.25 | -2.94 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | -1.18 | -1.25 | -2.38 | -0.69 | 7.67 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||