Online
Shiva Cement
BSE: 532323 | NSE: N.A | ISIN: INE555C01029 | Cement - Mini
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Jun '00 | Jun '01 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 20.05 | 26.81 | 18.23 | 27.19 | 31.64 | |||||
| Excise Duty | 2.66 | 3.51 | 3.37 | 4.48 | 6.90 | |||||
| Net Sales | 17.39 | 23.30 | 14.86 | 22.71 | 24.74 | |||||
| Other Income | 0.21 | 0.11 | 0.21 | 2.90 | 3.09 | |||||
| Stock Adjustments | 1.02 | -0.27 | -0.75 | 0.30 | 0.21 | |||||
| Total Income | 18.62 | 23.14 | 14.32 | 25.91 | 28.04 | |||||
| Expenditure | ||||||||||
| Raw Materials | 4.72 | 4.64 | 8.85 | 11.25 | 11.42 | |||||
| Power & Fuel Cost | 3.82 | 4.80 | 3.65 | 4.49 | 4.02 | |||||
| Employee Cost | 1.19 | 1.18 | 1.13 | 1.21 | 1.67 | |||||
| Other Manufacturing Expenses | 0.46 | 1.40 | 0.52 | 0.70 | 0.78 | |||||
| Selling and Admin Expenses | 4.69 | 0.00 | 2.53 | 2.47 | 1.00 | |||||
| Miscellaneous Expenses | 0.45 | 6.91 | 0.39 | 0.64 | 0.65 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 15.33 | 18.93 | 17.07 | 20.76 | 19.54 | |||||
| Jun '00 | Jun '01 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 3.08 | 4.10 | -2.96 | 2.25 | 5.41 | |||||
| PBDIT | 3.29 | 4.21 | -2.75 | 5.15 | 8.50 | |||||
| Interest | 2.69 | 2.46 | 0.76 | 1.08 | 1.08 | |||||
| PBDT | 0.60 | 1.75 | -3.51 | 4.07 | 7.42 | |||||
| Depreciation | 1.32 | 1.25 | 1.52 | 1.78 | 2.41 | |||||
| Other Written Off | 0.08 | 0.00 | 0.20 | 0.28 | 0.00 | |||||
| Profit Before Tax | -0.80 | 0.50 | -5.23 | 2.01 | 5.01 | |||||
| Extra-ordinary items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | -0.80 | 0.50 | -5.23 | 2.01 | 5.01 | |||||
| Tax | 0.03 | 0.00 | -0.99 | 0.88 | 1.40 | |||||
| Reported Net Profit | -0.84 | 0.50 | -4.25 | 1.12 | 3.61 | |||||
| Total Value Addition | 10.61 | 14.29 | 8.23 | 9.52 | 8.12 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 60.54 | 60.50 | 682.64 | 832.64 | 1,462.64 | |||||
| Earning Per Share (Rs) | -1.39 | 0.83 | -0.62 | 0.13 | 0.25 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 30.39 | 31.22 | 1.59 | 2.11 | 4.06 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||