Online
Sakuma Exports
BSE: 532713 | NSE: SAKUMA | ISIN: INE190H01016 | Trading
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 91.88 | 160.21 | 327.63 | 238.51 | 588.54 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 91.88 | 160.21 | 327.63 | 238.51 | 588.54 | |||||
| Other Income | 0.06 | 0.08 | 0.57 | 2.30 | 5.12 | |||||
| Stock Adjustments | -0.37 | 2.84 | 6.50 | 10.50 | -5.71 | |||||
| Total Income | 91.57 | 163.13 | 334.70 | 251.31 | 587.95 | |||||
| Expenditure | ||||||||||
| Raw Materials | 90.84 | 160.50 | 308.89 | 228.63 | 535.28 | |||||
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Employee Cost | 0.00 | 0.00 | 0.10 | 0.46 | 0.71 | |||||
| Other Manufacturing Expenses | 0.24 | 0.32 | 0.00 | 0.00 | 0.00 | |||||
| Selling and Admin Expenses | 0.00 | 0.00 | 18.37 | 16.63 | 0.00 | |||||
| Miscellaneous Expenses | 0.00 | 0.00 | 0.28 | 0.40 | 43.34 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 91.08 | 160.82 | 327.64 | 246.12 | 579.33 | |||||
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 0.43 | 2.23 | 6.49 | 2.89 | 3.50 | |||||
| PBDIT | 0.49 | 2.31 | 7.06 | 5.19 | 8.62 | |||||
| Interest | 0.06 | 0.13 | 0.43 | 0.49 | 0.81 | |||||
| PBDT | 0.43 | 2.18 | 6.63 | 4.70 | 7.81 | |||||
| Depreciation | 0.01 | 0.03 | 0.03 | 0.04 | 0.67 | |||||
| Other Written Off | 0.00 | 0.00 | 0.57 | 0.57 | 0.57 | |||||
| Profit Before Tax | 0.42 | 2.15 | 6.03 | 4.09 | 6.57 | |||||
| Extra-ordinary items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | 0.42 | 2.15 | 6.03 | 4.09 | 6.57 | |||||
| Tax | 0.14 | 0.79 | 2.07 | 1.41 | 2.25 | |||||
| Reported Net Profit | 0.28 | 1.36 | 3.96 | 2.67 | 4.33 | |||||
| Total Value Addition | 0.24 | 0.32 | 18.75 | 17.49 | 44.05 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.04 | 0.50 | 0.50 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.81 | 0.81 | 0.82 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.12 | 0.22 | 0.22 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 22.18 | 49.07 | 161.77 | 161.77 | 164.26 | |||||
| Earning Per Share (Rs) | 1.25 | 2.77 | 2.42 | 1.34 | 2.33 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 5.00 | 5.00 | 5.00 | |||||
| Book Value (Rs) | 10.00 | 10.00 | 28.34 | 29.04 | 30.49 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||