Offline
Saboo Sodium Chloro
BSE: 530461 | NSE: N.A | ISIN: INE440C01016 | Chemicals
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '03 | Mar '04 | Mar '05 | Mar '06 | Mar '07 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 11.24 | 10.00 | 8.71 | 12.60 | 11.31 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 11.24 | 10.00 | 8.71 | 12.60 | 11.31 | |||||
| Other Income | -0.10 | -0.02 | 0.00 | 0.65 | 0.10 | |||||
| Stock Adjustments | -0.39 | -0.17 | 0.56 | -0.79 | -0.11 | |||||
| Total Income | 10.75 | 9.81 | 9.27 | 12.46 | 11.30 | |||||
| Expenditure | ||||||||||
| Raw Materials | 3.24 | 3.16 | 3.70 | 5.83 | 4.34 | |||||
| Power & Fuel Cost | 1.03 | 1.03 | 1.04 | 1.52 | 1.68 | |||||
| Employee Cost | 0.27 | 0.29 | 0.35 | 0.67 | 1.10 | |||||
| Other Manufacturing Expenses | 0.07 | 0.06 | 0.10 | 0.15 | 0.26 | |||||
| Selling and Admin Expenses | 5.18 | 3.77 | 2.64 | 2.63 | 2.75 | |||||
| Miscellaneous Expenses | 0.08 | 0.13 | 0.53 | 0.76 | 0.10 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 9.87 | 8.44 | 8.36 | 11.56 | 10.23 | |||||
| Mar '03 | Mar '04 | Mar '05 | Mar '06 | Mar '07 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 0.98 | 1.39 | 0.91 | 0.25 | 0.97 | |||||
| PBDIT | 0.88 | 1.37 | 0.91 | 0.90 | 1.07 | |||||
| Interest | 0.17 | 0.03 | 0.02 | 0.06 | 0.01 | |||||
| PBDT | 0.71 | 1.34 | 0.89 | 0.84 | 1.06 | |||||
| Depreciation | 3.15 | 0.66 | 0.61 | 0.58 | 0.55 | |||||
| Other Written Off | 0.22 | 0.21 | 0.12 | 0.03 | 0.00 | |||||
| Profit Before Tax | -2.66 | 0.47 | 0.16 | 0.23 | 0.51 | |||||
| Extra-ordinary items | 2.55 | -0.04 | 0.17 | 0.28 | 0.00 | |||||
| PBT (Post Extra-ord Items) | -0.11 | 0.43 | 0.33 | 0.51 | 0.51 | |||||
| Tax | 0.00 | 0.00 | 0.02 | 0.02 | -0.37 | |||||
| Reported Net Profit | -0.11 | 0.43 | 0.29 | 0.48 | 0.89 | |||||
| Total Value Addition | 6.63 | 5.28 | 4.66 | 5.73 | 5.88 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 83.80 | 83.80 | 83.80 | 83.80 | 83.80 | |||||
| Earning Per Share (Rs) | -0.13 | 0.52 | 0.35 | 0.58 | 1.06 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 6.50 | 7.02 | 7.37 | 7.95 | 9.01 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||