Offline
Saarc Net
BSE: 531901 | NSE: N.A | ISIN: INE313B01025 | Computers - Software
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '01 | Mar '02 | Mar '03 | Mar '06 | Mar '07 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 6.58 | 9.54 | 7.99 | 8.22 | 31.34 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 6.58 | 9.54 | 7.99 | 8.22 | 31.34 | |||||
| Other Income | 0.00 | 0.04 | 0.00 | 0.01 | -0.07 | |||||
| Stock Adjustments | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Income | 6.56 | 9.58 | 7.99 | 8.23 | 31.27 | |||||
| Expenditure | ||||||||||
| Raw Materials | 6.01 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Power & Fuel Cost | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | |||||
| Employee Cost | 0.15 | 0.15 | 0.15 | 0.10 | 0.17 | |||||
| Other Manufacturing Expenses | 0.00 | 9.03 | 7.41 | 7.82 | 30.48 | |||||
| Selling and Admin Expenses | 0.03 | 0.00 | 0.00 | 0.04 | 0.06 | |||||
| Miscellaneous Expenses | 0.06 | 0.09 | 0.08 | 0.02 | 0.04 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 6.25 | 9.29 | 7.66 | 7.98 | 30.75 | |||||
| Mar '01 | Mar '02 | Mar '03 | Mar '06 | Mar '07 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 0.31 | 0.25 | 0.33 | 0.24 | 0.59 | |||||
| PBDIT | 0.31 | 0.29 | 0.33 | 0.25 | 0.52 | |||||
| Interest | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | |||||
| PBDT | 0.30 | 0.28 | 0.32 | 0.25 | 0.52 | |||||
| Depreciation | 0.28 | 0.23 | 0.31 | 0.13 | 0.09 | |||||
| Other Written Off | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | |||||
| Profit Before Tax | 0.01 | 0.05 | 0.01 | 0.11 | 0.42 | |||||
| Extra-ordinary items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | 0.01 | 0.05 | 0.01 | 0.11 | 0.42 | |||||
| Tax | 0.00 | 0.00 | 0.00 | 0.04 | 0.14 | |||||
| Reported Net Profit | 0.02 | 0.01 | 0.01 | 0.07 | 0.28 | |||||
| Total Value Addition | 0.23 | 9.29 | 7.66 | 7.98 | 30.75 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 57.95 | 57.90 | 57.90 | 579.48 | 579.48 | |||||
| Earning Per Share (Rs) | 0.04 | 0.02 | 0.02 | 0.01 | 0.05 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 6.14 | 10.21 | 10.24 | 1.05 | 1.09 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||