Online
Eastern Treads
BSE: 531346 | NSE: N.A | ISIN: | Rubber
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 7.44 | 9.43 | 14.50 | 23.49 | 31.59 | |||||
| Excise Duty | 0.03 | 0.00 | 0.00 | 0.00 | 0.06 | |||||
| Net Sales | 7.41 | 9.43 | 14.50 | 23.49 | 31.53 | |||||
| Other Income | 0.13 | 0.06 | 0.20 | 0.02 | 0.01 | |||||
| Stock Adjustments | 0.02 | 0.21 | 0.27 | 0.59 | 0.52 | |||||
| Total Income | 7.56 | 9.70 | 14.97 | 24.10 | 32.06 | |||||
| Expenditure | ||||||||||
| Raw Materials | 5.34 | 7.41 | 12.23 | 19.91 | 25.99 | |||||
| Power & Fuel Cost | 0.65 | 0.72 | 0.76 | 0.93 | 1.15 | |||||
| Employee Cost | 0.52 | 0.54 | 0.71 | 0.97 | 1.28 | |||||
| Other Manufacturing Expenses | 0.12 | 0.16 | 0.12 | 0.25 | 0.20 | |||||
| Selling and Admin Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.45 | |||||
| Miscellaneous Expenses | 0.52 | 0.56 | 0.67 | 1.16 | 1.72 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 7.15 | 9.39 | 14.49 | 23.22 | 30.79 | |||||
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 0.28 | 0.25 | 0.28 | 0.86 | 1.26 | |||||
| PBDIT | 0.41 | 0.31 | 0.48 | 0.88 | 1.27 | |||||
| Interest | 0.27 | 0.13 | 0.11 | 0.12 | 0.20 | |||||
| PBDT | 0.14 | 0.18 | 0.37 | 0.76 | 1.07 | |||||
| Depreciation | 0.30 | 0.30 | 0.31 | 0.34 | 0.34 | |||||
| Other Written Off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Profit Before Tax | -0.16 | -0.12 | 0.06 | 0.42 | 0.73 | |||||
| Extra-ordinary items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | -0.16 | -0.12 | 0.06 | 0.42 | 0.73 | |||||
| Tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | |||||
| Reported Net Profit | -0.16 | -0.12 | 0.07 | 0.43 | 0.69 | |||||
| Total Value Addition | 1.81 | 1.98 | 2.26 | 3.30 | 4.80 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 51.20 | 51.20 | 51.20 | 55.92 | 55.92 | |||||
| Earning Per Share (Rs) | -0.31 | -0.23 | 0.14 | 0.76 | 1.23 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | -6.15 | -6.39 | -6.23 | -4.93 | -3.70 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||