Pantaloon Retail
BSE: 523574 | NSE: PANTALOONR | ISIN: INE623B01027 | Retail
| Balance Sheet |
------------------- in Rs. Cr. ------------------- |
|
Jun '04 |
Jun '05 |
Jun '06 |
Jun '07 |
Jun '08 |
 |
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Sources Of Funds |
|
|
|
|
| Total Share Capital |
19.14 |
22.00 |
26.88 |
29.35 |
31.86 |
| Equity Share Capital |
19.14 |
22.00 |
26.88 |
29.35 |
31.86 |
| Share Application Money |
0.00 |
3.00 |
0.00 |
0.01 |
63.26 |
| Preference Share Capital |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reserves |
75.75 |
196.53 |
500.02 |
1,062.82 |
1,751.50 |
| Revaluation Reserves |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Networth |
94.89 |
221.53 |
526.90 |
1,092.18 |
1,846.62 |
| Secured Loans |
215.29 |
256.17 |
428.10 |
951.93 |
1,991.77 |
| Unsecured Loans |
21.36 |
30.04 |
173.29 |
347.65 |
200.01 |
| Total Debt |
236.65 |
286.21 |
601.39 |
1,299.58 |
2,191.78 |
| Total Liabilities |
331.54 |
507.74 |
1,128.29 |
2,391.76 |
4,038.40 |
|
Jun '04 |
Jun '05 |
Jun '06 |
Jun '07 |
Jun '08 |
|
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Application Of Funds |
|
|
|
|
| Gross Block |
184.71 |
251.10 |
366.01 |
767.07 |
1,368.76 |
| Less: Accum. Depreciation |
24.32 |
37.36 |
56.58 |
92.47 |
170.59 |
| Net Block |
160.39 |
213.74 |
309.43 |
674.60 |
1,198.17 |
| Capital Work in Progress |
14.44 |
15.79 |
86.06 |
131.13 |
330.64 |
| Investments |
5.26 |
31.92 |
140.62 |
252.01 |
586.52 |
| Inventories |
157.60 |
275.93 |
507.02 |
885.96 |
1,429.84 |
| Sundry Debtors |
17.58 |
12.31 |
17.03 |
65.16 |
113.16 |
| Cash and Bank Balance |
6.40 |
11.82 |
17.44 |
51.01 |
21.08 |
| Total Current Assets |
181.58 |
300.06 |
541.49 |
1,002.13 |
1,564.08 |
| Loans and Advances |
45.46 |
95.43 |
338.29 |
637.35 |
991.66 |
| Fixed Deposits |
7.45 |
9.68 |
4.33 |
111.96 |
100.02 |
| Total CA, Loans & Advances |
234.49 |
405.17 |
884.11 |
1,751.44 |
2,655.76 |
| Deffered Credit |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Current Liabilities |
76.50 |
140.81 |
259.43 |
401.71 |
715.11 |
| Provisions |
6.95 |
18.35 |
32.50 |
15.71 |
17.58 |
| Total CL & Provisions |
83.45 |
159.16 |
291.93 |
417.42 |
732.69 |
| Net Current Assets |
151.04 |
246.01 |
592.18 |
1,334.02 |
1,923.07 |
| Miscellaneous Expenses |
0.40 |
0.28 |
0.00 |
0.00 |
0.00 |
| Total Assets |
331.53 |
507.74 |
1,128.29 |
2,391.76 |
4,038.40 |
|
| Contingent Liabilities |
5.19 |
5.06 |
36.66 |
160.57 |
133.44 |
| Book Value (Rs) |
49.58 |
99.34 |
195.99 |
74.42 |
111.96 |
|
|
| Source : Asian CERC |
|
Offline
