Online
Kewal Kiran Clothing
BSE: 532732 | NSE: KKCL | ISIN: INE401H01017 | Retail
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 22.53 | 26.64 | 86.31 | 133.95 | 160.42 | |||||
| Excise Duty | 0.00 | 0.37 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 22.53 | 26.27 | 86.31 | 133.95 | 160.42 | |||||
| Other Income | 1.66 | 0.59 | 0.28 | 7.16 | 7.90 | |||||
| Stock Adjustments | 1.20 | -0.02 | 7.96 | 11.65 | 3.63 | |||||
| Total Income | 25.39 | 26.84 | 94.55 | 152.76 | 171.95 | |||||
| Expenditure | ||||||||||
| Raw Materials | 8.19 | 8.19 | 44.26 | 67.62 | 74.24 | |||||
| Power & Fuel Cost | 0.00 | 0.43 | 2.34 | 2.73 | 3.37 | |||||
| Employee Cost | 3.64 | 4.76 | 9.46 | 13.91 | 18.70 | |||||
| Other Manufacturing Expenses | 2.73 | 2.22 | 4.71 | 8.37 | 8.43 | |||||
| Selling and Admin Expenses | 0.00 | 4.01 | 12.60 | 25.86 | 21.68 | |||||
| Miscellaneous Expenses | 3.07 | 0.34 | 0.60 | 1.53 | 6.38 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 17.63 | 19.95 | 73.97 | 120.02 | 132.80 | |||||
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 6.10 | 6.30 | 20.30 | 25.58 | 31.25 | |||||
| PBDIT | 7.76 | 6.89 | 20.58 | 32.74 | 39.15 | |||||
| Interest | 1.46 | 0.94 | 0.98 | 1.58 | 2.84 | |||||
| PBDT | 6.30 | 5.95 | 19.60 | 31.16 | 36.31 | |||||
| Depreciation | 0.95 | 1.06 | 1.39 | 2.96 | 3.92 | |||||
| Other Written Off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Profit Before Tax | 5.35 | 4.89 | 18.21 | 28.20 | 32.39 | |||||
| Extra-ordinary items | -0.06 | 0.00 | -0.28 | 0.00 | -0.13 | |||||
| PBT (Post Extra-ord Items) | 5.29 | 4.89 | 17.93 | 28.20 | 32.26 | |||||
| Tax | 1.44 | 1.16 | 6.26 | 9.53 | 11.15 | |||||
| Reported Net Profit | 3.85 | 3.72 | 11.65 | 18.65 | 21.24 | |||||
| Total Value Addition | 9.43 | 11.77 | 29.71 | 52.40 | 58.56 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 1.85 | 3.08 | 4.93 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.26 | 0.52 | 0.84 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 10.00 | 10.00 | 92.25 | 123.25 | 123.25 | |||||
| Earning Per Share (Rs) | 38.50 | 37.22 | 12.63 | 15.13 | 17.23 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 15.00 | 25.00 | 40.00 | |||||
| Book Value (Rs) | 47.37 | 88.52 | 39.92 | 102.25 | 114.70 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||