Online
Rainbow Foundations Ltd
BSE: 531694 | NSE: N.A | ISIN: INE230F01014 | Construction & Contracting - Real Estate
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 6.85 | 7.50 | 10.17 | 10.18 | 4.96 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 6.85 | 7.50 | 10.17 | 10.18 | 4.96 | |||||
| Other Income | 0.12 | 0.23 | 0.26 | 0.36 | 0.17 | |||||
| Stock Adjustments | -0.06 | 1.10 | -5.39 | -1.86 | -0.06 | |||||
| Total Income | 6.91 | 8.83 | 5.04 | 8.68 | 5.07 | |||||
| Expenditure | ||||||||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Employee Cost | 0.07 | 0.16 | 0.17 | 0.20 | 0.12 | |||||
| Other Manufacturing Expenses | 5.81 | 7.85 | 3.89 | 7.10 | 3.53 | |||||
| Selling and Admin Expenses | 0.00 | 0.09 | 0.09 | 0.06 | 0.01 | |||||
| Miscellaneous Expenses | 0.44 | 0.04 | 0.12 | 0.07 | 0.24 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 6.32 | 8.14 | 4.27 | 7.43 | 3.90 | |||||
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 0.47 | 0.46 | 0.51 | 0.89 | 1.00 | |||||
| PBDIT | 0.59 | 0.69 | 0.77 | 1.25 | 1.17 | |||||
| Interest | 0.20 | 0.23 | 0.26 | 0.71 | 0.60 | |||||
| PBDT | 0.39 | 0.46 | 0.51 | 0.54 | 0.57 | |||||
| Depreciation | 0.06 | 0.07 | 0.09 | 0.08 | 0.07 | |||||
| Other Written Off | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | |||||
| Profit Before Tax | 0.33 | 0.37 | 0.41 | 0.46 | 0.50 | |||||
| Extra-ordinary items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | 0.33 | 0.37 | 0.41 | 0.46 | 0.50 | |||||
| Tax | 0.11 | 0.11 | 0.12 | 0.16 | 0.09 | |||||
| Reported Net Profit | 0.22 | 0.25 | 0.30 | 0.29 | 0.42 | |||||
| Total Value Addition | 6.32 | 8.15 | 4.26 | 7.44 | 3.90 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 55.10 | 59.10 | 59.10 | 59.10 | 55.13 | |||||
| Earning Per Share (Rs) | 0.40 | 0.42 | 0.50 | 0.49 | 0.75 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 11.36 | 11.15 | 11.67 | 12.29 | 14.01 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||