Online
Radhe Developers (India)
BSE: 531273 | NSE: N.A | ISIN: INE986B01010 | Construction & Contracting - Housing
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '03 | Mar '04 | Mar '05 | Mar '06 | Mar '07 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 0.36 | 0.38 | 2.57 | 2.07 | 2.24 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 0.36 | 0.38 | 2.57 | 2.07 | 2.24 | |||||
| Other Income | 0.00 | 0.04 | 0.03 | 0.01 | 0.02 | |||||
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Income | 0.36 | 0.42 | 2.60 | 2.08 | 2.26 | |||||
| Expenditure | ||||||||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.30 | 0.60 | |||||
| Power & Fuel Cost | 0.01 | 0.01 | 0.03 | 0.00 | 0.00 | |||||
| Employee Cost | 0.05 | 0.05 | 0.07 | 0.26 | 0.58 | |||||
| Other Manufacturing Expenses | 0.36 | 0.29 | 0.07 | 0.04 | 0.06 | |||||
| Selling and Admin Expenses | 0.00 | 0.00 | 0.00 | 0.05 | 0.16 | |||||
| Miscellaneous Expenses | 0.20 | 0.22 | 0.22 | 0.24 | 0.22 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 0.62 | 0.57 | 0.39 | 0.89 | 1.62 | |||||
| Mar '03 | Mar '04 | Mar '05 | Mar '06 | Mar '07 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | -0.26 | -0.19 | 2.18 | 1.18 | 0.62 | |||||
| PBDIT | -0.26 | -0.15 | 2.21 | 1.19 | 0.64 | |||||
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| PBDT | -0.26 | -0.15 | 2.21 | 1.19 | 0.64 | |||||
| Depreciation | 0.06 | 0.07 | 0.05 | 0.06 | 0.08 | |||||
| Other Written Off | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | |||||
| Profit Before Tax | -0.32 | -0.22 | 2.16 | 1.03 | 0.56 | |||||
| Extra-ordinary items | 0.00 | 0.00 | 0.00 | 0.01 | -0.02 | |||||
| PBT (Post Extra-ord Items) | -0.32 | -0.22 | 2.16 | 1.04 | 0.54 | |||||
| Tax | 0.00 | -0.01 | 0.32 | 0.40 | 0.05 | |||||
| Reported Net Profit | -0.32 | -0.25 | 1.82 | 0.63 | 0.51 | |||||
| Total Value Addition | 0.62 | 0.57 | 0.39 | 0.61 | 1.01 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 251.80 | 251.80 | 101.80 | 101.80 | 101.80 | |||||
| Earning Per Share (Rs) | -0.13 | -0.10 | 1.79 | 0.62 | 0.50 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 8.38 | 8.26 | 7.47 | 8.08 | 8.58 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||