Online
Radha Madhav Corporation
BSE: 532692 | NSE: RMCL | ISIN: INE172H01014 | Packaging
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '05 | Mar '06 | Mar '07 | ||||||
|
||||||||
| 12 mths | 12 mths | 12 mths | ||||||
|
||||||||
| Income | ||||||||
| Sales Turnover | 2.56 | 44.78 | 90.67 | |||||
| Excise Duty | 0.28 | 4.73 | 12.27 | |||||
| Net Sales | 2.28 | 40.05 | 78.40 | |||||
| Other Income | 0.05 | 1.13 | 0.22 | |||||
| Stock Adjustments | 0.04 | 1.73 | 10.84 | |||||
| Total Income | 2.37 | 42.91 | 89.46 | |||||
| Expenditure | ||||||||
| Raw Materials | 1.76 | 32.46 | 67.72 | |||||
| Power & Fuel Cost | 0.02 | 0.36 | 1.18 | |||||
| Employee Cost | 0.07 | 1.38 | 2.19 | |||||
| Other Manufacturing Expenses | 0.08 | 0.78 | 2.45 | |||||
| Selling and Admin Expenses | 0.07 | 1.34 | 2.50 | |||||
| Miscellaneous Expenses | 0.03 | 1.02 | 1.04 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 2.03 | 37.34 | 77.08 | |||||
| Mar '05 | Mar '06 | Mar '07 | ||||||
|
||||||||
| 12 mths | 12 mths | 12 mths | ||||||
|
||||||||
| Operating Profit | 0.29 | 4.44 | 12.16 | |||||
| PBDIT | 0.34 | 5.57 | 12.38 | |||||
| Interest | 0.06 | 0.92 | 2.58 | |||||
| PBDT | 0.28 | 4.65 | 9.80 | |||||
| Depreciation | 0.02 | 0.41 | 1.10 | |||||
| Other Written Off | 0.16 | 0.00 | 0.00 | |||||
| Profit Before Tax | 0.10 | 4.24 | 8.70 | |||||
| Extra-ordinary items | 0.00 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | 0.10 | 4.24 | 8.70 | |||||
| Tax | 0.02 | 1.22 | 2.61 | |||||
| Reported Net Profit | 0.08 | 3.02 | 6.06 | |||||
| Total Value Addition | 0.27 | 4.88 | 9.37 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||
| Shares in issue (lakhs) | 56.83 | 170.90 | 198.33 | |||||
| Earning Per Share (Rs) | 0.14 | 1.77 | 3.06 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 15.10 | 20.37 | 26.83 | |||||
| ||||||||
| Source : Asian CERC | ||||||||
| ||||||||