Online
Jagran Prakashan
BSE: 532705 | NSE: JAGRAN | ISIN: INE199G01027 | Printing & Stationery
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 309.67 | 376.37 | 478.16 | 598.18 | 749.63 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 309.67 | 376.37 | 478.16 | 598.18 | 749.63 | |||||
| Other Income | 3.11 | 0.61 | 2.21 | 19.82 | 19.40 | |||||
| Stock Adjustments | 0.00 | 0.09 | 0.02 | -0.03 | 0.05 | |||||
| Total Income | 312.78 | 377.07 | 480.39 | 617.97 | 769.08 | |||||
| Expenditure | ||||||||||
| Raw Materials | 150.77 | 218.52 | 241.91 | 254.49 | 297.03 | |||||
| Power & Fuel Cost | 0.00 | 7.78 | 9.70 | 10.53 | 12.27 | |||||
| Employee Cost | 36.65 | 44.98 | 56.69 | 70.43 | 91.48 | |||||
| Other Manufacturing Expenses | 39.03 | 19.10 | 22.88 | 12.87 | 68.40 | |||||
| Selling and Admin Expenses | 0.00 | 44.90 | 58.43 | 71.37 | 86.43 | |||||
| Miscellaneous Expenses | 42.96 | 13.10 | 15.31 | 53.91 | 29.75 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 269.41 | 348.38 | 404.92 | 473.60 | 585.36 | |||||
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 40.26 | 28.08 | 73.26 | 124.55 | 164.32 | |||||
| PBDIT | 43.37 | 28.69 | 75.47 | 144.37 | 183.72 | |||||
| Interest | 6.59 | 8.84 | 9.55 | 8.58 | 5.98 | |||||
| PBDT | 36.78 | 19.85 | 65.92 | 135.79 | 177.74 | |||||
| Depreciation | 14.89 | 17.57 | 20.12 | 16.45 | 33.59 | |||||
| Other Written Off | 0.00 | 0.02 | 0.04 | 0.06 | 0.06 | |||||
| Profit Before Tax | 21.89 | 2.26 | 45.76 | 119.28 | 144.09 | |||||
| Extra-ordinary items | -0.50 | -0.27 | 0.00 | -2.66 | -0.95 | |||||
| PBT (Post Extra-ord Items) | 21.39 | 1.99 | 45.76 | 116.62 | 143.14 | |||||
| Tax | 7.05 | 0.76 | 14.07 | 38.49 | 44.86 | |||||
| Reported Net Profit | 14.34 | 1.23 | 31.70 | 76.22 | 98.13 | |||||
| Total Value Addition | 118.64 | 129.86 | 163.01 | 219.11 | 288.32 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 10.00 | 20.08 | 45.18 | 60.23 | |||||
| Corporate Dividend Tax | 0.00 | 1.40 | 2.82 | 6.34 | 10.24 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 100.00 | 100.00 | 501.95 | 602.34 | 602.34 | |||||
| Earning Per Share (Rs) | 14.34 | 1.23 | 6.32 | 12.65 | 16.29 | |||||
| Equity Dividend (%) | 0.00 | 100.00 | 50.00 | 75.00 | 100.00 | |||||
| Book Value (Rs) | 78.07 | 68.67 | 96.97 | 84.85 | 89.44 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||