Online
Pratibha Industries
BSE: 532718 | NSE: PRATIBHA | ISIN: INE308H01014 | Infrastructure - General
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 63.81 | 87.97 | 156.70 | 295.24 | 475.92 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 63.81 | 87.97 | 156.70 | 295.24 | 475.92 | |||||
| Other Income | 2.27 | 2.48 | 1.51 | 1.72 | 5.03 | |||||
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Income | 66.08 | 90.45 | 158.21 | 296.96 | 480.95 | |||||
| Expenditure | ||||||||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Employee Cost | 0.59 | 1.15 | 2.13 | 8.04 | 15.89 | |||||
| Other Manufacturing Expenses | 55.21 | 72.03 | 127.66 | 237.76 | 368.86 | |||||
| Selling and Admin Expenses | 2.21 | 2.80 | 5.54 | 10.30 | 21.68 | |||||
| Miscellaneous Expenses | 0.56 | 0.63 | 0.99 | 1.63 | 9.55 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 58.57 | 76.61 | 136.32 | 257.73 | 415.98 | |||||
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 5.24 | 11.36 | 20.38 | 37.51 | 59.94 | |||||
| PBDIT | 7.51 | 13.84 | 21.89 | 39.23 | 64.97 | |||||
| Interest | 3.42 | 4.73 | 6.77 | 13.79 | 21.53 | |||||
| PBDT | 4.09 | 9.11 | 15.12 | 25.44 | 43.44 | |||||
| Depreciation | 0.37 | 0.46 | 0.66 | 1.12 | 3.48 | |||||
| Other Written Off | 0.00 | 0.00 | 1.08 | 0.01 | 0.00 | |||||
| Profit Before Tax | 3.72 | 8.65 | 13.38 | 24.31 | 39.96 | |||||
| Extra-ordinary items | 0.00 | -0.02 | 0.30 | 0.09 | 0.17 | |||||
| PBT (Post Extra-ord Items) | 3.72 | 8.63 | 13.68 | 24.40 | 40.13 | |||||
| Tax | 0.08 | 0.53 | 1.41 | 3.22 | 5.86 | |||||
| Reported Net Profit | 3.65 | 8.09 | 12.27 | 20.43 | 34.26 | |||||
| Total Value Addition | 58.57 | 76.62 | 136.32 | 257.73 | 415.99 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 2.86 | 3.34 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.49 | 0.57 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 20.00 | 20.00 | 142.85 | 142.85 | 166.85 | |||||
| Earning Per Share (Rs) | 18.25 | 40.45 | 8.59 | 14.30 | 20.53 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 20.00 | 20.00 | |||||
| Book Value (Rs) | 52.25 | 92.70 | 57.57 | 66.41 | 110.22 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||