Online
Praj Industries
BSE: 522205 | NSE: PRAJIND | ISIN: INE074A01025 | Engineering - Heavy
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 113.37 | 238.24 | 274.15 | 630.38 | 732.29 | |||||
| Excise Duty | 7.00 | 7.41 | 12.39 | 38.08 | 30.67 | |||||
| Net Sales | 106.37 | 230.83 | 261.76 | 592.30 | 701.62 | |||||
| Other Income | 1.98 | 2.69 | 2.48 | 8.80 | 36.98 | |||||
| Stock Adjustments | -3.78 | 13.61 | -1.18 | 26.19 | -14.73 | |||||
| Total Income | 104.57 | 247.13 | 263.06 | 627.29 | 723.87 | |||||
| Expenditure | ||||||||||
| Raw Materials | 64.91 | 168.61 | 171.23 | 413.08 | 391.72 | |||||
| Power & Fuel Cost | 0.36 | 0.59 | 0.74 | 1.22 | 2.44 | |||||
| Employee Cost | 6.77 | 11.41 | 17.13 | 28.62 | 49.76 | |||||
| Other Manufacturing Expenses | 6.07 | 8.72 | 12.86 | 25.78 | 37.80 | |||||
| Selling and Admin Expenses | 9.60 | 21.62 | 18.05 | 32.52 | 47.84 | |||||
| Miscellaneous Expenses | 2.92 | 3.85 | 5.03 | 9.44 | 13.16 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 90.63 | 214.80 | 225.04 | 510.66 | 542.72 | |||||
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 11.96 | 29.64 | 35.54 | 107.83 | 144.17 | |||||
| PBDIT | 13.94 | 32.33 | 38.02 | 116.63 | 181.15 | |||||
| Interest | 1.61 | 2.47 | 2.99 | 3.11 | 0.03 | |||||
| PBDT | 12.33 | 29.86 | 35.03 | 113.52 | 181.12 | |||||
| Depreciation | 1.57 | 1.96 | 2.65 | 3.16 | 5.54 | |||||
| Other Written Off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Profit Before Tax | 10.76 | 27.90 | 32.38 | 110.36 | 175.58 | |||||
| Extra-ordinary items | 0.13 | -0.35 | -0.48 | 0.00 | -3.58 | |||||
| PBT (Post Extra-ord Items) | 10.89 | 27.55 | 31.90 | 110.36 | 172.00 | |||||
| Tax | 2.75 | 5.80 | 7.49 | 23.84 | 18.48 | |||||
| Reported Net Profit | 8.14 | 21.76 | 24.41 | 86.53 | 153.54 | |||||
| Total Value Addition | 25.72 | 46.18 | 53.80 | 97.58 | 150.99 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 3.65 | 8.76 | 10.22 | 22.62 | 36.25 | |||||
| Corporate Dividend Tax | 0.47 | 1.20 | 1.43 | 3.17 | 6.16 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 81.11 | 81.11 | 811.13 | 839.00 | 1,831.62 | |||||
| Earning Per Share (Rs) | 10.03 | 26.82 | 3.01 | 10.31 | 8.38 | |||||
| Equity Dividend (%) | 45.00 | 108.00 | 63.00 | 135.00 | 99.00 | |||||
| Book Value (Rs) | 37.47 | 52.02 | 6.77 | 17.67 | 19.15 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||