Offline
Harsh Polymers (India)
BSE: 514370 | NSE: N.A | ISIN: | Plastics
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Other Income | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Income | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||
| Expenditure | ||||||||||
| Raw Materials | 0.14 | 0.08 | 0.00 | 0.00 | 0.00 | |||||
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Selling and Admin Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Miscellaneous Expenses | 0.28 | 0.10 | 0.30 | 0.04 | 0.06 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 0.42 | 0.18 | 0.30 | 0.04 | 0.06 | |||||
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | -0.42 | -0.18 | -0.30 | -0.04 | -0.06 | |||||
| PBDIT | -0.41 | -0.17 | -0.29 | -0.03 | -0.05 | |||||
| Interest | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | |||||
| PBDT | -0.43 | -0.17 | -0.29 | -0.03 | -0.06 | |||||
| Depreciation | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | |||||
| Other Written Off | 0.00 | 0.00 | 0.05 | 0.05 | 0.05 | |||||
| Profit Before Tax | -0.44 | -0.18 | -0.35 | -0.08 | -0.11 | |||||
| Extra-ordinary items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | -0.44 | -0.18 | -0.35 | -0.08 | -0.11 | |||||
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Reported Net Profit | -0.44 | -0.18 | -0.35 | -0.08 | -0.11 | |||||
| Total Value Addition | 0.28 | 0.10 | 0.30 | 0.04 | 0.06 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 | |||||
| Earning Per Share (Rs) | -0.85 | -0.35 | -0.68 | -0.15 | -0.22 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 3.46 | 3.12 | 2.43 | 2.28 | 2.06 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||