Online
H P M Industries Ltd
BSE: 531575 | NSE: N.A | ISIN: | Pesticides/Agro Chemicals
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '00 | Mar '01 | Mar '02 | ||||||
|
||||||||
| 12 mths | 12 mths | 12 mths | ||||||
|
||||||||
| Income | ||||||||
| Sales Turnover | 26.05 | 20.76 | 8.18 | |||||
| Excise Duty | 1.11 | 1.23 | 1.19 | |||||
| Net Sales | 24.94 | 19.53 | 6.99 | |||||
| Other Income | 0.15 | -0.01 | 0.06 | |||||
| Stock Adjustments | -1.45 | -0.61 | 0.85 | |||||
| Total Income | 23.64 | 18.91 | 7.90 | |||||
| Expenditure | ||||||||
| Raw Materials | 20.90 | 18.13 | 7.12 | |||||
| Power & Fuel Cost | 0.79 | 0.35 | 0.24 | |||||
| Employee Cost | 0.82 | 0.69 | 0.58 | |||||
| Other Manufacturing Expenses | 0.07 | 0.02 | 0.03 | |||||
| Selling and Admin Expenses | 0.61 | 3.66 | 0.75 | |||||
| Miscellaneous Expenses | 0.31 | 0.22 | 0.18 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 23.50 | 23.07 | 8.90 | |||||
| Mar '00 | Mar '01 | Mar '02 | ||||||
|
||||||||
| 12 mths | 12 mths | 12 mths | ||||||
|
||||||||
| Operating Profit | -0.01 | -4.15 | -1.06 | |||||
| PBDIT | 0.14 | -4.16 | -1.00 | |||||
| Interest | 1.02 | 2.91 | 0.08 | |||||
| PBDT | -0.88 | -7.07 | -1.08 | |||||
| Depreciation | 0.63 | 0.61 | 0.60 | |||||
| Other Written Off | 0.04 | 0.04 | 0.06 | |||||
| Profit Before Tax | -1.55 | -7.72 | -1.74 | |||||
| Extra-ordinary items | 0.00 | -1.86 | -2.00 | |||||
| PBT (Post Extra-ord Items) | -1.55 | -9.58 | -3.74 | |||||
| Tax | 0.00 | 0.00 | 0.00 | |||||
| Reported Net Profit | -1.54 | -7.70 | -1.73 | |||||
| Total Value Addition | 2.60 | 4.93 | 1.77 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||
| Shares in issue (lakhs) | 79.21 | 79.21 | 79.21 | |||||
| Earning Per Share (Rs) | -1.95 | -9.72 | -2.18 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 7.03 | -5.03 | -9.73 | |||||
| ||||||||
| Source : Asian CERC | ||||||||
| ||||||||