Online
Camson Bio Technologies
BSE: 590076 | NSE: N.A | ISIN: INE845E01012 | Pesticides/Agro Chemicals
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '00 | Mar '01 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 1.38 | 1.48 | 8.32 | 17.46 | 41.91 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 1.38 | 1.48 | 8.32 | 17.46 | 41.91 | |||||
| Other Income | 0.26 | 0.51 | 0.00 | 0.12 | 0.05 | |||||
| Stock Adjustments | 0.23 | 0.15 | 2.28 | 2.80 | 11.87 | |||||
| Total Income | 1.87 | 2.14 | 10.60 | 20.38 | 53.83 | |||||
| Expenditure | ||||||||||
| Raw Materials | 0.76 | 1.00 | 4.38 | 7.21 | 17.59 | |||||
| Power & Fuel Cost | 0.02 | 0.01 | 0.04 | 0.04 | 0.10 | |||||
| Employee Cost | 0.14 | 0.11 | 0.82 | 0.95 | 1.57 | |||||
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.08 | 0.10 | 0.34 | |||||
| Selling and Admin Expenses | 0.29 | 0.24 | 2.64 | 7.49 | 8.12 | |||||
| Miscellaneous Expenses | 0.05 | 0.04 | 0.15 | 0.21 | 17.31 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 1.26 | 1.40 | 8.11 | 16.00 | 45.03 | |||||
| Mar '00 | Mar '01 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | 0.35 | 0.23 | 2.49 | 4.26 | 8.75 | |||||
| PBDIT | 0.61 | 0.74 | 2.49 | 4.38 | 8.80 | |||||
| Interest | 0.03 | 0.01 | 0.06 | 0.35 | 0.08 | |||||
| PBDT | 0.58 | 0.73 | 2.43 | 4.03 | 8.72 | |||||
| Depreciation | 0.46 | 0.46 | 0.63 | 0.52 | 0.66 | |||||
| Other Written Off | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Profit Before Tax | 0.01 | 0.27 | 1.80 | 3.51 | 8.06 | |||||
| Extra-ordinary items | 0.49 | 0.07 | 0.00 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | 0.50 | 0.34 | 1.80 | 3.51 | 8.06 | |||||
| Tax | 0.00 | 0.00 | 0.00 | 0.13 | 0.27 | |||||
| Reported Net Profit | 0.51 | 0.33 | 1.82 | 3.38 | 7.79 | |||||
| Total Value Addition | 0.50 | 0.41 | 3.72 | 8.79 | 27.44 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 49.09 | 55.00 | 70.00 | 98.00 | 98.00 | |||||
| Earning Per Share (Rs) | 1.04 | 0.60 | 2.59 | 3.45 | 7.95 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 6.70 | 7.23 | 12.68 | 18.22 | 26.17 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||