Online
Marico
BSE: 531642 | NSE: MARICO | ISIN: INE196A01026 | Personal Care
 |
| Balance Sheet | ------------------- in Rs. Cr. ------------------- |
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Sources Of Funds | ||||||||||
| Total Share Capital | 29.00 | 58.00 | 58.00 | 60.90 | 60.90 | |||||
| Equity Share Capital | 29.00 | 58.00 | 58.00 | 60.90 | 60.90 | |||||
| Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Preference Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Reserves | 150.93 | 160.54 | 219.36 | 122.59 | 219.33 | |||||
| Revaluation Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Networth | 179.93 | 218.54 | 277.36 | 183.49 | 280.23 | |||||
| Secured Loans | 0.00 | 3.25 | 203.25 | 50.48 | 121.23 | |||||
| Unsecured Loans | 9.38 | 49.14 | 20.26 | 116.77 | 184.36 | |||||
| Total Debt | 9.38 | 52.39 | 223.51 | 167.25 | 305.59 | |||||
| Total Liabilities | 189.31 | 270.93 | 500.87 | 350.74 | 585.82 | |||||
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Application Of Funds | ||||||||||
| Gross Block | 152.48 | 170.41 | 402.11 | 213.87 | 228.89 | |||||
| Less: Accum. Depreciation | 70.31 | 81.30 | 112.56 | 118.81 | 131.90 | |||||
| Net Block | 82.17 | 89.11 | 289.55 | 95.06 | 96.99 | |||||
| Capital Work in Progress | 7.61 | 11.65 | 18.97 | 8.97 | 49.10 | |||||
| Investments | 14.43 | 29.09 | 36.39 | 80.91 | 106.52 | |||||
| Inventories | 94.72 | 112.47 | 119.59 | 196.21 | 218.59 | |||||
| Sundry Debtors | 33.46 | 35.36 | 49.53 | 41.29 | 41.68 | |||||
| Cash and Bank Balance | 21.52 | 13.67 | 25.93 | 22.28 | 7.75 | |||||
| Total Current Assets | 149.70 | 161.50 | 195.05 | 259.78 | 268.02 | |||||
| Loans and Advances | 39.88 | 99.57 | 132.15 | 231.88 | 292.04 | |||||
| Fixed Deposits | 2.14 | 4.13 | 2.15 | 2.52 | 22.18 | |||||
| Total CA, Loans & Advances | 191.72 | 265.20 | 329.35 | 494.18 | 582.24 | |||||
| Deffered Credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Current Liabilities | 94.39 | 109.06 | 153.87 | 315.61 | 206.40 | |||||
| Provisions | 12.22 | 15.06 | 19.52 | 12.77 | 42.63 | |||||
| Total CL & Provisions | 106.61 | 124.12 | 173.39 | 328.38 | 249.03 | |||||
| Net Current Assets | 85.11 | 141.08 | 155.96 | 165.80 | 333.21 | |||||
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Assets | 189.32 | 270.93 | 500.87 | 350.74 | 585.82 | |||||
|
||||||||||
| Contingent Liabilities | 9.73 | 15.96 | 16.78 | 16.18 | 21.04 | |||||
| Book Value (Rs) | 62.04 | 37.68 | 47.82 | 3.01 | 4.60 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||