Online
Magna Industries and Exports
BSE: 523872 | NSE: N.A | ISIN: INE113F01012 | Personal Care
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '00 | Mar '01 | Mar '02 | Mar '03 | Mar '04 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 0.89 | 1.11 | 2.84 | 6.07 | 12.48 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 0.89 | 1.11 | 2.84 | 6.07 | 12.48 | |||||
| Other Income | 0.53 | 0.62 | 0.56 | 0.70 | 0.71 | |||||
| Stock Adjustments | -0.03 | -0.19 | 0.01 | 0.00 | -0.01 | |||||
| Total Income | 1.39 | 1.54 | 3.41 | 6.77 | 13.18 | |||||
| Expenditure | ||||||||||
| Raw Materials | 0.73 | 1.03 | 2.88 | 6.38 | 12.76 | |||||
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||
| Employee Cost | 0.04 | 0.02 | 0.04 | 0.04 | 0.02 | |||||
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | |||||
| Selling and Admin Expenses | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Miscellaneous Expenses | 0.05 | 0.46 | 0.41 | 0.35 | 0.39 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 1.08 | 1.53 | 3.35 | 6.79 | 13.18 | |||||
| Mar '00 | Mar '01 | Mar '02 | Mar '03 | Mar '04 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | -0.22 | -0.61 | -0.50 | -0.72 | -0.71 | |||||
| PBDIT | 0.31 | 0.01 | 0.06 | -0.02 | 0.00 | |||||
| Interest | 0.10 | 0.04 | 0.07 | 0.00 | 0.00 | |||||
| PBDT | 0.21 | -0.03 | -0.01 | -0.02 | 0.00 | |||||
| Depreciation | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | |||||
| Other Written Off | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Profit Before Tax | -0.03 | -0.07 | -0.04 | -0.05 | -0.02 | |||||
| Extra-ordinary items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | -0.03 | -0.07 | -0.04 | -0.05 | -0.02 | |||||
| Tax | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | |||||
| Reported Net Profit | -0.04 | -0.07 | -0.04 | -0.07 | -0.02 | |||||
| Total Value Addition | 0.35 | 0.50 | 0.47 | 0.41 | 0.42 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 125.00 | 113.60 | 113.60 | 113.60 | 113.60 | |||||
| Earning Per Share (Rs) | -0.03 | -0.06 | -0.04 | -0.06 | -0.02 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 8.36 | 9.14 | 9.10 | 9.04 | 9.02 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||