Offline
Ideal Optics
BSE: 531328 | NSE: N.A | ISIN: | Personal Care
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '03 | Mar '04 | Mar '05 | Mar '06 | Mar '07 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | |||||
| Other Income | 0.79 | 0.07 | 0.07 | 0.06 | 0.04 | |||||
| Stock Adjustments | -0.03 | -0.01 | 0.00 | 0.01 | 0.00 | |||||
| Total Income | 0.79 | 0.10 | 0.11 | 0.12 | 0.09 | |||||
| Expenditure | ||||||||||
| Raw Materials | 0.01 | 0.01 | 0.03 | 0.04 | 0.02 | |||||
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Employee Cost | 0.02 | 0.05 | 0.05 | 0.05 | 0.05 | |||||
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Selling and Admin Expenses | 0.00 | 0.06 | 0.26 | 0.36 | 0.01 | |||||
| Miscellaneous Expenses | 0.27 | 0.02 | 0.02 | 0.02 | 0.02 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 0.31 | 0.14 | 0.36 | 0.47 | 0.10 | |||||
| Mar '03 | Mar '04 | Mar '05 | Mar '06 | Mar '07 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | -0.31 | -0.11 | -0.32 | -0.41 | -0.05 | |||||
| PBDIT | 0.48 | -0.04 | -0.25 | -0.35 | -0.01 | |||||
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| PBDT | 0.48 | -0.04 | -0.25 | -0.35 | -0.01 | |||||
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | |||||
| Other Written Off | 0.00 | 0.08 | 0.08 | 0.08 | 0.08 | |||||
| Profit Before Tax | 0.45 | -0.15 | -0.36 | -0.46 | -0.12 | |||||
| Extra-ordinary items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | 0.45 | -0.15 | -0.36 | -0.46 | -0.12 | |||||
| Tax | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | |||||
| Reported Net Profit | -0.26 | -0.15 | -0.35 | -0.46 | -0.12 | |||||
| Total Value Addition | 0.30 | 0.12 | 0.32 | 0.43 | 0.08 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 45.40 | 45.42 | 45.42 | 45.42 | 45.42 | |||||
| Earning Per Share (Rs) | -0.57 | -0.34 | -0.77 | -1.01 | -0.27 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 5.55 | 5.22 | 4.45 | 3.44 | 3.17 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||