Offline
Raigarh Paper and Board Mills
BSE: 530495 | NSE: N.A | ISIN: INE473C01017 | Paper
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | -0.11 | 0.00 | 0.00 | 0.90 | 0.61 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | -0.11 | 0.00 | 0.00 | 0.90 | 0.61 | |||||
| Other Income | 0.05 | 0.10 | 0.04 | 0.14 | 0.13 | |||||
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.02 | -0.18 | |||||
| Total Income | -0.06 | 0.10 | 0.04 | 1.06 | 0.56 | |||||
| Expenditure | ||||||||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.93 | 0.00 | |||||
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Employee Cost | 0.02 | 0.04 | 0.02 | 0.01 | 0.02 | |||||
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.42 | |||||
| Selling and Admin Expenses | 0.02 | 0.04 | -0.02 | 0.00 | 0.01 | |||||
| Miscellaneous Expenses | 0.01 | 0.04 | 0.02 | 1.07 | 0.04 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 0.05 | 0.12 | 0.02 | 2.01 | 0.49 | |||||
| Mar '04 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | -0.16 | -0.12 | -0.02 | -1.09 | -0.06 | |||||
| PBDIT | -0.11 | -0.02 | 0.02 | -0.95 | 0.07 | |||||
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| PBDT | -0.11 | -0.02 | 0.02 | -0.95 | 0.07 | |||||
| Depreciation | 0.09 | 0.13 | 0.13 | 0.00 | 0.00 | |||||
| Other Written Off | 0.13 | 0.13 | 0.13 | 0.00 | 0.00 | |||||
| Profit Before Tax | -0.33 | -0.28 | -0.24 | -0.95 | 0.07 | |||||
| Extra-ordinary items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | -0.33 | -0.28 | -0.24 | -0.95 | 0.07 | |||||
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |||||
| Reported Net Profit | -0.35 | -0.28 | -0.24 | -0.95 | 0.06 | |||||
| Total Value Addition | 0.06 | 0.11 | 0.02 | 1.08 | 0.49 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 74.89 | 74.89 | 74.89 | 74.90 | 74.89 | |||||
| Earning Per Share (Rs) | -0.47 | -0.37 | -0.32 | -1.27 | 0.08 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 6.43 | 6.06 | 5.74 | 4.47 | 4.56 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||