Offline
Natco Polyplast
BSE: 526743 | NSE: N.A | ISIN: | Packaging
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '00 | Mar '01 | Mar '02 | ||||||
|
||||||||
| 12 mths | 12 mths | 12 mths | ||||||
|
||||||||
| Income | ||||||||
| Sales Turnover | 4.01 | 5.68 | 6.56 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 4.01 | 5.68 | 6.56 | |||||
| Other Income | 0.89 | 1.01 | 0.49 | |||||
| Stock Adjustments | 0.22 | -0.26 | -0.49 | |||||
| Total Income | 5.12 | 6.43 | 6.56 | |||||
| Expenditure | ||||||||
| Raw Materials | 4.00 | 5.38 | 5.55 | |||||
| Power & Fuel Cost | 0.29 | 0.32 | 0.33 | |||||
| Employee Cost | 0.10 | 0.12 | 0.11 | |||||
| Other Manufacturing Expenses | 0.09 | 0.04 | 0.05 | |||||
| Selling and Admin Expenses | 0.00 | 0.00 | 0.00 | |||||
| Miscellaneous Expenses | 0.11 | 0.20 | 0.21 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 4.59 | 6.06 | 6.25 | |||||
| Mar '00 | Mar '01 | Mar '02 | ||||||
|
||||||||
| 12 mths | 12 mths | 12 mths | ||||||
|
||||||||
| Operating Profit | -0.36 | -0.64 | -0.18 | |||||
| PBDIT | 0.53 | 0.37 | 0.31 | |||||
| Interest | 0.33 | 0.36 | 0.36 | |||||
| PBDT | 0.20 | 0.01 | -0.05 | |||||
| Depreciation | 0.28 | 0.28 | 0.28 | |||||
| Other Written Off | 0.00 | 0.00 | 0.00 | |||||
| Profit Before Tax | -0.08 | -0.27 | -0.33 | |||||
| Extra-ordinary items | 0.00 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | -0.08 | -0.27 | -0.33 | |||||
| Tax | 0.00 | 0.00 | 0.02 | |||||
| Reported Net Profit | -0.08 | -0.27 | -0.35 | |||||
| Total Value Addition | 0.59 | 0.68 | 0.70 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||
| Shares in issue (lakhs) | 98.70 | 98.70 | 98.70 | |||||
| Earning Per Share (Rs) | -0.08 | -0.27 | -0.35 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 10.34 | 10.06 | 9.71 | |||||
| ||||||||
| Source : Asian CERC | ||||||||
| ||||||||