Offline
Kaiser Press
BSE: 531780 | NSE: N.A | ISIN: INE229G01014 | Packaging
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Mar '03 | Mar '04 | Mar '05 | Mar '06 | Jun '07 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 15 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 1.94 | 1.07 | 1.05 | 0.70 | 1.44 | |||||
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net Sales | 1.94 | 1.07 | 1.05 | 0.70 | 1.44 | |||||
| Other Income | 0.03 | 0.02 | 0.02 | 0.06 | 0.07 | |||||
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Income | 1.97 | 1.09 | 1.07 | 0.76 | 1.51 | |||||
| Expenditure | ||||||||||
| Raw Materials | 1.85 | 1.05 | 1.01 | 0.65 | 1.39 | |||||
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Employee Cost | 0.01 | 0.00 | 0.00 | 0.01 | 0.26 | |||||
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Selling and Admin Expenses | 2.58 | 0.02 | 0.02 | 0.01 | -0.02 | |||||
| Miscellaneous Expenses | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 4.45 | 1.07 | 1.04 | 0.68 | 1.64 | |||||
| Mar '03 | Mar '04 | Mar '05 | Mar '06 | Jun '07 | ||||||
|
||||||||||
| 12 mths | 12 mths | 12 mths | 12 mths | 15 mths | ||||||
|
||||||||||
| Operating Profit | -2.51 | 0.00 | 0.01 | 0.02 | -0.20 | |||||
| PBDIT | -2.48 | 0.02 | 0.03 | 0.08 | -0.13 | |||||
| Interest | 0.00 | 0.00 | 0.00 | 0.02 | 0.06 | |||||
| PBDT | -2.48 | 0.02 | 0.03 | 0.06 | -0.19 | |||||
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |||||
| Other Written Off | 0.00 | 0.00 | 0.00 | 0.02 | 0.07 | |||||
| Profit Before Tax | -2.50 | 0.00 | 0.01 | 0.02 | -0.28 | |||||
| Extra-ordinary items | -0.06 | 0.00 | 0.00 | 0.00 | 2.51 | |||||
| PBT (Post Extra-ord Items) | -2.56 | 0.00 | 0.01 | 0.02 | 2.23 | |||||
| Tax | 0.00 | 0.00 | -0.12 | 0.01 | 0.25 | |||||
| Reported Net Profit | -2.50 | 0.01 | 0.13 | 0.01 | -1.94 | |||||
| Total Value Addition | 2.60 | 0.02 | 0.03 | 0.02 | 0.24 | |||||
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 53.32 | 53.32 | 53.32 | 53.32 | 53.32 | |||||
| Earning Per Share (Rs) | -4.69 | 0.01 | 0.25 | 0.02 | -3.63 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 5.05 | 5.05 | 5.30 | 5.36 | 8.99 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||