 |
|
|
Sep '07 |
Dec '07 |
Mar '08 |
Mar '08 |
Jun '08 |
|
| Sales Turnover |
61.23 |
83.09 |
137.19 |
137.19 |
142.26 |
| Other Income |
1.20 |
1.01 |
0.09 |
0.09 |
0.40 |
| Total Income |
62.43 |
84.10 |
137.28 |
137.28 |
142.67 |
| Total Expenses |
38.70 |
52.15 |
83.12 |
83.12 |
85.18 |
| Operating Profit |
22.53 |
30.94 |
54.07 |
54.07 |
57.08 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
23.73 |
31.95 |
54.16 |
54.16 |
57.48 |
| Interest |
6.63 |
9.52 |
19.73 |
19.73 |
17.21 |
| PBDT |
17.10 |
22.43 |
34.42 |
34.42 |
40.28 |
| Depreciation |
4.73 |
5.75 |
9.63 |
9.63 |
7.92 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
12.37 |
16.68 |
24.79 |
24.79 |
32.36 |
| Tax |
4.28 |
5.39 |
5.56 |
5.56 |
11.14 |
| Net Profit |
8.09 |
11.29 |
19.23 |
19.23 |
21.22 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
2.13 |
2.92 |
4.38 |
4.38 |
4.83 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
38.06 |
38.59 |
43.91 |
43.91 |
43.91 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
 |
|
|
|
| BSE: 522175 |
NSE: SHIV-VANI |
Reuters: SHVD.BO N.A |
|
 |
| Source : Asian CERC |
 |