|
|
 |
|
|
|
|
|
|
| Jindal Photo |
|
| BSE: 532624 |
NSE: JINDALPHOT |
ISIN: INE796G01012 |
| Industry : Consumer Goods - Electronic |
| Profit & Loss account |
------------------- in Rs. Cr. ------------------- |
|
Mar '05 |
Mar '06 |
Mar '07 |
|
|
12 mths |
12 mths |
12 mths |
|
| Income |
|
|
| Sales Turnover |
477.70 |
431.82 |
412.00 |
| Excise Duty |
50.74 |
50.57 |
50.33 |
| Net Sales |
426.96 |
381.25 |
361.67 |
| Other Income |
-9.88 |
1.75 |
2.52 |
| Stock Adjustments |
-8.41 |
-0.15 |
-0.21 |
| Total Income |
408.67 |
382.85 |
363.98 |
| Expenditure |
|
|
| Raw Materials |
319.41 |
300.12 |
283.53 |
| Power & Fuel Cost |
0.87 |
0.94 |
1.12 |
| Employee Cost |
5.90 |
6.57 |
6.33 |
| Other Manufacturing Expenses |
0.01 |
0.01 |
0.00 |
| Selling and Admin Expenses |
39.25 |
45.38 |
30.55 |
| Miscellaneous Expenses |
1.43 |
1.58 |
1.37 |
| Preoperative Exp Capitalised |
0.00 |
0.00 |
0.00 |
| Total Expenses |
366.87 |
354.60 |
322.90 |
|
Mar '05 |
Mar '06 |
Mar '07 |
|
|
12 mths |
12 mths |
12 mths |
|
| Operating Profit |
51.68 |
26.50 |
38.56 |
| PBDIT |
41.80 |
28.25 |
41.08 |
| Interest |
2.09 |
0.65 |
1.66 |
| PBDT |
39.71 |
27.60 |
39.42 |
| Depreciation |
1.97 |
2.26 |
5.42 |
| Other Written Off |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
37.74 |
25.34 |
34.00 |
| Extra-ordinary items |
0.22 |
0.16 |
0.12 |
| PBT (Post Extra-ord Items) |
37.96 |
25.50 |
34.12 |
| Tax |
9.74 |
6.03 |
6.66 |
| Reported Net Profit |
28.23 |
19.47 |
27.45 |
| Total Value Addition |
47.46 |
54.48 |
39.37 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
| Equity Dividend |
18.46 |
1.03 |
1.03 |
| Corporate Dividend Tax |
2.59 |
0.14 |
0.17 |
| Per share data (annualised) |
|
|
| Shares in issue (lakhs) |
102.58 |
102.58 |
102.58 |
| Earning Per Share (Rs) |
27.52 |
18.98 |
26.76 |
| Equity Dividend (%) |
180.00 |
10.00 |
10.00 |
| Book Value (Rs) |
84.14 |
101.99 |
127.87 |
|
|
|
|
|
| BSE: 532624 |
NSE: JINDALPHOT |
Reuters: N.A N.A |
|
|
| Source : Asian CERC |
|
|
|
|
|
|
Online
