|
|
 |
|
|
|
|
|
|
| Gandhi Special Tubes |
|
| BSE: 513108 |
NSE: GANDHITUBE |
ISIN: INE524B01027 |
| Industry : Steel - Tubes/Pipes |
| Profit & Loss account |
------------------- in Rs. Cr. ------------------- |
|
Mar '04 |
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
|
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Income |
|
|
|
|
| Sales Turnover |
40.40 |
54.05 |
64.45 |
71.13 |
90.03 |
| Excise Duty |
5.50 |
7.29 |
8.82 |
9.66 |
12.20 |
| Net Sales |
34.90 |
46.76 |
55.63 |
61.47 |
77.83 |
| Other Income |
0.88 |
0.82 |
1.02 |
0.72 |
1.10 |
| Stock Adjustments |
0.22 |
0.37 |
0.11 |
0.22 |
0.96 |
| Total Income |
36.00 |
47.95 |
56.76 |
62.41 |
79.89 |
| Expenditure |
|
|
|
|
| Raw Materials |
14.23 |
17.95 |
21.79 |
25.12 |
25.28 |
| Power & Fuel Cost |
3.09 |
3.61 |
4.46 |
5.01 |
0.00 |
| Employee Cost |
1.94 |
2.64 |
3.08 |
3.39 |
4.36 |
| Other Manufacturing Expenses |
1.20 |
1.46 |
1.74 |
1.60 |
15.86 |
| Selling and Admin Expenses |
2.38 |
3.43 |
3.19 |
3.34 |
0.00 |
| Miscellaneous Expenses |
0.62 |
0.55 |
0.53 |
0.50 |
2.91 |
| Preoperative Exp Capitalised |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Expenses |
23.46 |
29.64 |
34.79 |
38.96 |
48.41 |
|
Mar '04 |
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
|
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Operating Profit |
11.66 |
17.49 |
20.95 |
22.73 |
30.38 |
| PBDIT |
12.54 |
18.31 |
21.97 |
23.45 |
31.48 |
| Interest |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
| PBDT |
12.52 |
18.31 |
21.97 |
23.45 |
31.48 |
| Depreciation |
2.98 |
3.42 |
3.43 |
4.09 |
4.63 |
| Other Written Off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
9.54 |
14.89 |
18.54 |
19.36 |
26.85 |
| Extra-ordinary items |
-0.27 |
0.02 |
-0.04 |
-0.15 |
0.05 |
| PBT (Post Extra-ord Items) |
9.27 |
14.91 |
18.50 |
19.21 |
26.90 |
| Tax |
3.38 |
5.08 |
2.36 |
6.34 |
8.05 |
| Reported Net Profit |
5.90 |
9.84 |
16.14 |
12.87 |
18.84 |
| Total Value Addition |
9.22 |
11.68 |
13.00 |
13.84 |
23.14 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend |
1.84 |
2.20 |
2.94 |
2.94 |
3.67 |
| Corporate Dividend Tax |
0.24 |
0.29 |
0.41 |
0.41 |
0.62 |
| Per share data (annualised) |
|
|
|
|
| Shares in issue (lakhs) |
73.49 |
73.49 |
73.49 |
73.49 |
146.99 |
| Earning Per Share (Rs) |
8.03 |
13.38 |
21.97 |
17.51 |
12.82 |
| Equity Dividend (%) |
25.00 |
30.00 |
40.00 |
40.00 |
50.00 |
| Book Value (Rs) |
39.39 |
49.39 |
66.80 |
79.75 |
49.77 |
|
|
|
|
|
| BSE: 513108 |
NSE: GANDHITUBE |
Reuters: GDTB.BO N.A |
|
|
| Source : Asian CERC |
|
|
|
|
|
|
Offline
