Online
BPL
BSE: 500074 | NSE: BPL | ISIN: INE110A01019 | Consumer Goods - Electronic
 |
| Profit & Loss account | ------------------- in Rs. Cr. ------------------- |
| Sep '03 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 18 mths | 18 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Income | ||||||||||
| Sales Turnover | 1,018.31 | 438.97 | 136.49 | 120.82 | 118.44 | |||||
| Excise Duty | 54.64 | 24.25 | 10.41 | 8.60 | 6.55 | |||||
| Net Sales | 963.67 | 414.72 | 126.08 | 112.22 | 111.89 | |||||
| Other Income | 9.13 | 139.21 | -119.13 | 10.46 | -84.51 | |||||
| Stock Adjustments | -94.13 | -21.66 | -3.42 | -6.47 | -4.58 | |||||
| Total Income | 878.67 | 532.27 | 3.53 | 116.21 | 22.80 | |||||
| Expenditure | ||||||||||
| Raw Materials | 642.26 | 307.10 | 96.25 | 67.90 | 68.93 | |||||
| Power & Fuel Cost | 6.65 | 8.55 | 4.62 | 4.29 | 2.85 | |||||
| Employee Cost | 56.36 | 48.62 | 34.41 | 19.46 | 15.78 | |||||
| Other Manufacturing Expenses | 3.07 | 3.07 | 0.54 | 0.30 | 0.18 | |||||
| Selling and Admin Expenses | 158.83 | 154.78 | 80.33 | 18.59 | 45.84 | |||||
| Miscellaneous Expenses | 12.73 | 15.36 | 3.06 | 2.39 | 1.92 | |||||
| Preoperative Exp Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Total Expenses | 879.90 | 537.48 | 219.21 | 112.93 | 135.50 | |||||
| Sep '03 | Mar '05 | Mar '06 | Mar '07 | Mar '08 | ||||||
|
||||||||||
| 18 mths | 18 mths | 12 mths | 12 mths | 12 mths | ||||||
|
||||||||||
| Operating Profit | -10.36 | -144.42 | -96.55 | -7.18 | -28.19 | |||||
| PBDIT | -1.23 | -5.21 | -215.68 | 3.28 | -112.70 | |||||
| Interest | 224.30 | 6.67 | 9.12 | 11.77 | 12.02 | |||||
| PBDT | -225.53 | -11.88 | -224.80 | -8.49 | -124.72 | |||||
| Depreciation | 64.04 | 62.70 | 32.20 | 21.08 | 11.47 | |||||
| Other Written Off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Profit Before Tax | -289.57 | -74.58 | -257.00 | -29.57 | -136.19 | |||||
| Extra-ordinary items | 0.00 | 0.46 | 0.00 | 0.00 | 0.00 | |||||
| PBT (Post Extra-ord Items) | -289.57 | -74.12 | -257.00 | -29.57 | -136.19 | |||||
| Tax | -74.99 | -0.07 | 14.52 | 0.55 | -89.96 | |||||
| Reported Net Profit | -214.58 | -74.04 | -273.20 | -30.15 | -46.23 | |||||
| Total Value Addition | 237.64 | 230.38 | 122.96 | 45.03 | 66.57 | |||||
| Preference Dividend | 1.92 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Per share data (annualised) | ||||||||||
| Shares in issue (lakhs) | 276.90 | 276.90 | 276.90 | 446.90 | 485.10 | |||||
| Earning Per Share (Rs) | -78.19 | -26.74 | -98.66 | -6.75 | -9.53 | |||||
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Book Value (Rs) | 154.73 | 122.32 | 23.65 | 24.27 | 16.73 | |||||
| ||||||||||
| Source : Asian CERC | ||||||||||
| ||||||||||