Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 16854.93 -344.02 NIFTY 5005.55 -102.60
 

Zylog Systems Profit & Loss account, Zylog Systems Financial Statement & Accounts

Zylog Systems

BSE: 532883  |  NSE: ZYLOG  |  ISIN: INE225I01018  |  Computers - Software Medium/Small

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Zylog Systems

------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 146.48 266.47 403.43 605.94 734.94
Excise Duty 0.00 0.00 0.00 0.00 0.00
Net Sales 146.48 266.47 403.43 605.94 734.94
Other Income 0.25 1.15 -3.54 -3.74 48.95
Stock Adjustments 0.00 0.00 0.00 0.00 0.00
Total Income 146.73 267.62 399.89 602.20 783.89
Expenditure
Raw Materials 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 0.00 0.00 0.00 0.00 0.00
Employee Cost 0.00 135.88 223.49 263.59 21.22
Other Manufacturing Expenses 87.83 46.32 57.65 150.74 531.67
Selling and Admin Expenses 0.00 28.58 39.12 60.40 74.78
Miscellaneous Expenses 31.41 6.21 10.40 17.68 34.67
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 119.24 216.99 330.66 492.41 662.34
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 27.24 49.48 72.77 113.53 72.60
PBDIT 27.49 50.63 69.23 109.79 121.55
Interest 1.01 2.20 4.04 4.46 5.58
PBDT 26.48 48.43 65.19 105.33 115.97
Depreciation 6.79 8.12 9.42 10.40 19.37
Other Written Off 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 19.69 40.31 55.77 94.93 96.60
Extra-ordinary items -0.64 -1.69 0.00 -0.58 0.00
PBT (Post Extra-ord Items) 19.05 38.62 55.77 94.35 96.60
Tax 1.37 1.50 1.73 12.12 11.44
Reported Net Profit 18.31 37.13 54.05 82.24 85.17
Total Value Addition 119.24 216.99 330.66 492.41 662.33
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 1.25 1.56 2.53 4.93 4.93
Corporate Dividend Tax 0.17 0.22 0.43 0.84 0.84
Per share data (annualised)
Shares in issue (lakhs) 104.22 104.21 128.46 164.46 164.46
Earning Per Share (Rs) 17.57 35.63 42.07 50.01 51.79
Equity Dividend (%) 12.00 15.00 25.00 30.00 30.00
Book Value (Rs) 63.75 99.29 168.48 247.51 295.79
Source : Religare Technova
Explore Zylog Systems connections