 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
9.68 |
122.71 |
380.89 |
922.34 |
1,437.01 |
| Other Income |
11.23 |
65.86 |
120.20 |
248.71 |
345.26 |
| Total Income |
20.91 |
188.57 |
501.09 |
1,171.05 |
1,782.27 |
| Total Expenses |
23.81 |
66.36 |
144.30 |
268.55 |
357.06 |
| Operating Profit |
-14.13 |
56.35 |
236.59 |
653.79 |
1,079.95 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
-2.90 |
122.21 |
356.79 |
902.50 |
1,425.21 |
| Interest |
2.90 |
62.43 |
260.20 |
694.11 |
1,081.05 |
| PBDT |
-5.80 |
59.78 |
96.59 |
208.39 |
344.16 |
| Depreciation |
-- |
-- |
-- |
-- |
-- |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
-5.80 |
59.78 |
96.59 |
208.39 |
344.16 |
| Tax |
-2.67 |
19.78 |
33.13 |
72.87 |
120.43 |
| Net Profit |
-3.13 |
40.00 |
63.46 |
135.52 |
223.73 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
-- |
1.48 |
2.27 |
4.60 |
7.53 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
200.00 |
270.00 |
280.00 |
294.70 |
296.98 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore Yes Bank connections |
|
