Wipro
BSE: 507685 | NSE: WIPRO | ISIN: INE075A01022 | Computers - Software
Profit & Loss account of Wipro |
------------------- in Rs. Cr. ------------------- |
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
 |
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Income |
|
|
|
|
| Sales Turnover |
7,276.18 |
10,264.09 |
13,758.50 |
17,658.10 |
21,612.80 |
| Excise Duty |
43.02 |
36.97 |
74.60 |
165.50 |
105.50 |
| Net Sales |
7,233.16 |
10,227.12 |
13,683.90 |
17,492.60 |
21,507.30 |
| Other Income |
93.32 |
151.92 |
288.70 |
326.90 |
-480.40 |
| Stock Adjustments |
9.29 |
24.21 |
86.30 |
187.00 |
-13.90 |
| Total Income |
7,335.77 |
10,403.25 |
14,058.90 |
18,006.50 |
21,013.00 |
| Expenditure |
|
|
|
|
| Raw Materials |
1,194.77 |
1,391.88 |
1,975.30 |
3,139.30 |
3,362.80 |
| Power & Fuel Cost |
46.54 |
86.46 |
0.00 |
0.00 |
0.00 |
| Employee Cost |
2,878.53 |
4,279.03 |
5,768.20 |
7,409.10 |
9,242.20 |
| Other Manufacturing Expenses |
511.53 |
934.24 |
120.50 |
299.80 |
0.00 |
| Selling and Admin Expenses |
657.32 |
801.07 |
27.60 |
557.80 |
0.00 |
| Miscellaneous Expenses |
135.64 |
274.76 |
2,624.10 |
2,558.00 |
4,129.60 |
| Preoperative Exp Capitalised |
-37.12 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Expenses |
5,387.21 |
7,767.44 |
10,515.70 |
13,964.00 |
16,734.60 |
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
|
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Operating Profit |
1,855.24 |
2,483.89 |
3,254.50 |
3,715.60 |
4,758.80 |
| PBDIT |
1,948.56 |
2,635.81 |
3,543.20 |
4,042.50 |
4,278.40 |
| Interest |
5.57 |
3.13 |
7.20 |
116.80 |
196.80 |
| PBDT |
1,942.99 |
2,632.68 |
3,536.00 |
3,925.70 |
4,081.60 |
| Depreciation |
185.97 |
292.26 |
359.80 |
456.00 |
533.70 |
| Other Written Off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
1,757.02 |
2,340.42 |
3,176.20 |
3,469.70 |
3,547.90 |
| Extra-ordinary items |
-7.06 |
-33.85 |
0.00 |
0.00 |
0.00 |
| PBT (Post Extra-ord Items) |
1,749.96 |
2,306.57 |
3,176.20 |
3,469.70 |
3,547.90 |
| Tax |
255.15 |
286.10 |
334.10 |
406.40 |
574.10 |
| Reported Net Profit |
1,494.82 |
2,020.48 |
2,842.10 |
3,063.30 |
2,973.80 |
| Total Value Addition |
4,192.44 |
6,375.55 |
8,540.40 |
10,824.70 |
13,371.80 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend |
351.79 |
712.88 |
873.70 |
876.50 |
586.00 |
| Corporate Dividend Tax |
49.34 |
99.98 |
126.80 |
148.90 |
99.60 |
| Per share data (annualised) |
|
|
|
|
| Shares in issue (lakhs) |
7,035.71 |
14,257.54 |
14,590.00 |
14,615.00 |
14,650.00 |
| Earning Per Share (Rs) |
21.25 |
14.17 |
19.48 |
20.96 |
20.30 |
| Equity Dividend (%) |
250.00 |
250.00 |
300.00 |
300.00 |
200.00 |
| Book Value (Rs) |
69.54 |
45.03 |
63.86 |
79.05 |
85.42 |
|
|
|
|
| Source : Religare Technova |
| Explore Wipro connections |
|
