Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 16498.72 340.44 NIFTY 4898.40 102.25
 

V-Guard Industries Profit & Loss account, V-Guard Industries Financial Statement & Accounts

V-Guard Industries

BSE: 532953  |  NSE: VGUARD  |  ISIN: INE951I01019  |  Miscellaneous

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of V-Guard Industries

------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 138.53 184.35 241.52 311.03 349.50
Excise Duty 4.41 5.56 6.95 11.20 9.27
Net Sales 134.12 178.79 234.57 299.83 340.23
Other Income 0.53 0.44 5.37 30.29 3.28
Stock Adjustments 0.00 2.36 9.16 12.94 -10.03
Total Income 134.65 181.59 249.10 343.06 333.48
Expenditure
Raw Materials 88.79 112.77 152.56 201.65 205.53
Power & Fuel Cost 0.00 0.36 0.40 0.60 0.95
Employee Cost 5.63 7.15 9.85 15.43 19.06
Other Manufacturing Expenses 0.00 0.79 0.72 1.30 1.46
Selling and Admin Expenses 22.37 40.36 52.13 61.34 68.96
Miscellaneous Expenses 4.78 0.80 1.09 1.74 2.12
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 121.57 162.23 216.75 282.06 298.08
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 12.55 18.92 26.98 30.71 32.12
PBDIT 13.08 19.36 32.35 61.00 35.40
Interest 2.79 2.79 4.00 5.10 5.08
PBDT 10.29 16.57 28.35 55.90 30.32
Depreciation 1.60 2.33 2.94 3.47 4.05
Other Written Off 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 8.69 14.24 25.41 52.43 26.27
Extra-ordinary items -0.02 0.01 0.03 0.00 0.00
PBT (Post Extra-ord Items) 8.67 14.25 25.44 52.43 26.27
Tax 3.17 5.03 7.20 15.01 8.93
Reported Net Profit 5.52 9.20 13.32 37.42 17.35
Total Value Addition 32.78 49.46 64.19 80.42 92.55
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 3.00 3.00 8.40 16.20 7.46
Corporate Dividend Tax 0.42 0.42 1.18 2.75 1.27
Per share data (annualised)
Shares in issue (lakhs) 30.00 30.00 213.96 298.48 298.48
Earning Per Share (Rs) 18.39 30.68 6.23 12.54 5.81
Equity Dividend (%) 100.00 100.00 40.00 65.00 25.00
Book Value (Rs) 77.14 97.08 17.84 39.48 42.37
Source : Religare Technova
Explore V-Guard Ind connections