Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17180.18 158.33 NIFTY 5103.55 51.10
 

United Phosphorous Profit & Loss account, United Phosphorous Financial Statement & Accounts

United Phosphorous

BSE: 512070  |  NSE: UNIPHOS  |  ISIN: INE628A01036  |  Chemicals

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of United Phosphorous

------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 1,133.55 1,386.55 1,499.70 1,639.87 2,595.22
Excise Duty 67.84 84.79 109.46 111.93 133.69
Net Sales 1,065.71 1,301.76 1,390.24 1,527.94 2,461.53
Other Income 25.82 30.81 137.06 148.60 27.33
Stock Adjustments 25.90 31.19 46.41 0.55 118.16
Total Income 1,117.43 1,363.76 1,573.71 1,677.09 2,607.02
Expenditure
Raw Materials 584.59 654.90 783.83 937.42 1,603.56
Power & Fuel Cost 31.72 35.90 36.49 51.51 94.21
Employee Cost 51.72 58.68 67.61 87.33 114.45
Other Manufacturing Expenses 32.80 40.03 45.74 64.81 70.72
Selling and Admin Expenses 166.42 246.86 257.09 253.06 324.39
Miscellaneous Expenses 15.25 21.85 24.58 29.52 34.38
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 882.50 1,058.22 1,215.34 1,423.65 2,241.71
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 209.11 274.73 221.31 104.84 337.98
PBDIT 234.93 305.54 358.37 253.44 365.31
Interest 75.76 81.19 102.75 112.36 128.72
PBDT 159.17 224.35 255.62 141.08 236.59
Depreciation 60.15 79.00 95.17 66.91 88.89
Other Written Off 2.39 1.10 0.46 0.00 0.00
Profit Before Tax 96.63 144.25 159.99 74.17 147.70
Extra-ordinary items -11.31 3.64 0.87 19.70 9.03
PBT (Post Extra-ord Items) 85.32 147.89 160.86 93.87 156.73
Tax 30.26 32.95 52.84 1.89 8.34
Reported Net Profit 66.97 116.51 108.82 92.52 156.10
Total Value Addition 297.91 403.32 431.51 486.23 638.15
Preference Dividend 1.41 0.13 0.01 0.00 0.00
Equity Dividend 13.25 18.98 22.51 43.93 65.96
Corporate Dividend Tax 2.06 2.68 3.16 7.47 11.21
Per share data (annualised)
Shares in issue (lakhs) 331.23 1,871.35 1,875.22 2,196.46 4,395.64
Earning Per Share (Rs) 19.79 6.22 5.80 4.21 3.55
Equity Dividend (%) 40.00 50.00 60.00 100.00 75.00
Book Value (Rs) 200.53 57.20 60.09 77.54 41.35
Source : Religare Technova
Explore United Phos connections