 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
390.13 |
445.08 |
1,655.26 |
2,111.71 |
1,788.63 |
| Other Income |
6.82 |
9.20 |
60.23 |
98.36 |
216.99 |
| Total Income |
396.95 |
454.28 |
1,715.49 |
2,210.07 |
2,005.62 |
| Total Expenses |
351.00 |
381.87 |
752.85 |
849.67 |
626.52 |
| Operating Profit |
39.13 |
63.21 |
902.41 |
1,262.04 |
1,162.11 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
45.95 |
72.41 |
962.64 |
1,360.40 |
1,379.10 |
| Interest |
10.32 |
19.29 |
84.33 |
253.78 |
419.05 |
| PBDT |
35.63 |
53.12 |
878.31 |
1,106.62 |
960.05 |
| Depreciation |
1.43 |
2.06 |
3.34 |
4.02 |
8.05 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
34.20 |
51.06 |
874.97 |
1,102.60 |
952.00 |
| Tax |
10.74 |
16.87 |
248.50 |
247.76 |
215.63 |
| Net Profit |
23.46 |
34.19 |
626.47 |
854.84 |
736.37 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
18.78 |
5.47 |
7.72 |
5.27 |
4.54 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
12.49 |
12.49 |
162.34 |
324.68 |
324.68 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
2.00 |
2.00 |
2.00 |
2.00 |
|
|
|
|
| Source : Religare Technova |
| Explore Unitech connections |
|
