 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
2,625.93 |
3,184.01 |
3,865.80 |
4,809.86 |
5,957.10 |
| Other Income |
393.62 |
305.76 |
359.43 |
417.53 |
663.56 |
| Total Income |
3,019.55 |
3,489.77 |
4,225.23 |
5,227.39 |
6,620.66 |
| Total Expenses |
1,074.67 |
1,199.91 |
1,269.17 |
1,287.27 |
1,473.44 |
| Operating Profit |
1,551.26 |
1,984.10 |
2,596.63 |
3,522.59 |
4,483.66 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
55.71 |
46.22 |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
1,944.88 |
2,289.86 |
2,956.06 |
3,940.12 |
5,147.22 |
| Interest |
1,557.48 |
2,010.87 |
2,634.49 |
3,632.98 |
4,687.11 |
| PBDT |
387.40 |
278.99 |
321.57 |
307.14 |
460.11 |
| Depreciation |
-- |
-- |
-- |
-- |
-- |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
387.40 |
278.99 |
321.57 |
307.14 |
460.11 |
| Tax |
49.00 |
23.60 |
36.41 |
36.67 |
51.17 |
| Net Profit |
338.40 |
255.39 |
285.16 |
270.47 |
408.94 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
4.23 |
3.19 |
3.57 |
3.38 |
7.44 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
799.36 |
799.36 |
799.36 |
799.36 |
549.36 |
| Reserves |
695.57 |
996.49 |
1,187.77 |
1,411.89 |
1,685.17 |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore UCO Bank connections |
|
