 |
 |
|
Mar '12 |
Mar '11 |
Mar '10 |
Mar '09 |
Mar '08 |
 |
| Net Sales/Income from operations |
92.59 |
118.60 |
110.35 |
87.52 |
47.54 |
| Other Operating Income |
0.11 |
-- |
-- |
-- |
-- |
| Total Income From Operations |
92.70 |
118.60 |
110.35 |
87.52 |
47.54 |
| EXPENDITURE |
|
|
|
|
| Consumption of Raw Materials |
76.63 |
86.89 |
90.48 |
59.30 |
35.66 |
| Purchase of Traded Goods |
2.57 |
-- |
-- |
-- |
-- |
| Increase/Decrease in Stocks |
-5.22 |
2.12 |
-6.26 |
2.86 |
-3.00 |
| Power & Fuel |
-- |
-- |
-- |
-- |
-- |
| Employees Cost |
4.07 |
1.67 |
1.64 |
1.30 |
0.61 |
| Depreciation |
3.24 |
1.07 |
1.12 |
1.06 |
0.64 |
| Excise Duty |
-- |
-- |
-- |
-- |
-- |
| Admin. And Selling Expenses |
-- |
5.45 |
5.31 |
4.46 |
2.54 |
| R & D Expenses |
-- |
-- |
-- |
-- |
-- |
| Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
| Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
| Other Expenses |
10.63 |
9.21 |
6.19 |
11.66 |
7.89 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax |
0.78 |
12.17 |
11.87 |
6.88 |
3.21 |
| Other Income |
0.75 |
0.69 |
0.69 |
0.88 |
0.31 |
| P/L Before Int., Excpt. Items & Tax |
1.53 |
12.86 |
12.56 |
7.76 |
3.52 |
| Interest |
4.60 |
2.48 |
2.23 |
3.33 |
1.10 |
| P/L Before Exceptional Items & Tax |
-3.07 |
10.39 |
10.33 |
4.43 |
2.42 |
| Exceptional Items |
-- |
-- |
-- |
-- |
-- |
| P/L Before Tax |
-3.07 |
10.39 |
10.33 |
4.43 |
2.42 |
| Tax |
-0.02 |
3.48 |
3.59 |
1.18 |
0.97 |
| P/L After Tax from Ordinary Activities |
-3.05 |
6.90 |
6.74 |
3.25 |
1.45 |
| Prior Year Adjustments |
-- |
-- |
-0.01 |
-- |
-0.02 |
| Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Profit/(Loss) For the Period |
-3.05 |
6.90 |
6.73 |
3.25 |
1.44 |
| Equity Share Capital |
23.63 |
13.63 |
8.21 |
8.21 |
4.11 |
| Reserves Excluding Revaluation Reserves |
64.51 |
22.51 |
14.81 |
9.54 |
11.87 |
| Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
| EPS Before Extra Ordinary |
|
|
|
|
| Basic EPS |
-1.65 |
5.26 |
-- |
-- |
-- |
| Diluted EPS |
-1.65 |
5.26 |
-- |
-- |
-- |
| EPS After Extra Ordinary |
|
|
|
|
| Basic EPS |
-1.65 |
5.26 |
-- |
-- |
-- |
| Diluted EPS |
-1.65 |
5.26 |
-- |
-- |
-- |
| Public Share Holding |
|
|
|
|
| No Of Shares (Crores) |
1.00 |
-- |
-- |
-- |
-- |
| Share Holding (%) |
42.33 |
-- |
-- |
-- |
-- |
| Promoters and Promoter Group Shareholding |
|
|
|
|
| a) Pledged/Encumbered |
|
|
|
|
| - Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
| - Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
| b) Non-encumbered |
|
|
|
|
| - Number of shares (Crores) |
1.36 |
1.36 |
-- |
-- |
-- |
| - Per. of shares (as a % of the total sh. of prom. and promoter group) |
100.00 |
100.00 |
-- |
-- |
-- |
| - Per. of shares (as a % of the total Share Cap. of the company) |
57.67 |
100.00 |
-- |
-- |
-- |
| Notes |
 |
|
|
|
|
|
|
|
 |
| Source : Dion Global Solutions Limited |
 |