 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
680.28 |
770.13 |
819.12 |
964.44 |
1,022.04 |
| Other Income |
21.47 |
33.50 |
67.96 |
88.84 |
103.75 |
| Total Income |
701.75 |
803.63 |
887.08 |
1,053.28 |
1,125.79 |
| Total Expenses |
542.75 |
605.50 |
636.40 |
765.57 |
898.01 |
| Operating Profit |
137.53 |
164.63 |
182.72 |
198.87 |
124.03 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
27.48 |
114.74 |
-35.98 |
-1.44 |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
159.00 |
198.13 |
250.68 |
287.71 |
227.78 |
| Interest |
7.00 |
7.25 |
9.47 |
43.05 |
33.90 |
| PBDT |
152.00 |
218.36 |
355.95 |
208.68 |
192.44 |
| Depreciation |
15.98 |
14.24 |
13.88 |
14.51 |
7.91 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
136.02 |
204.12 |
342.07 |
194.17 |
184.53 |
| Tax |
32.93 |
36.51 |
39.39 |
60.17 |
54.73 |
| Net Profit |
103.09 |
167.61 |
302.68 |
134.00 |
129.80 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
18.34 |
29.81 |
51.28 |
21.67 |
20.99 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
56.22 |
56.22 |
59.03 |
61.84 |
61.84 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore Tata Tea connections |
|
