 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
754.41 |
907.49 |
1,382.68 |
1,223.47 |
1,398.43 |
| Other Income |
18.74 |
4.30 |
8.14 |
22.44 |
8.21 |
| Total Income |
773.15 |
911.79 |
1,390.82 |
1,245.91 |
1,406.64 |
| Total Expenses |
652.30 |
769.96 |
946.92 |
930.00 |
1,039.26 |
| Operating Profit |
102.11 |
137.53 |
435.76 |
293.47 |
359.17 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-12.74 |
-50.98 |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
120.85 |
141.83 |
443.90 |
315.91 |
367.38 |
| Interest |
17.15 |
25.40 |
25.47 |
24.58 |
34.84 |
| PBDT |
103.70 |
116.43 |
418.43 |
278.59 |
281.56 |
| Depreciation |
40.82 |
44.94 |
55.31 |
73.86 |
72.07 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
62.88 |
71.49 |
363.12 |
204.73 |
209.49 |
| Tax |
23.88 |
22.23 |
123.14 |
67.02 |
67.38 |
| Net Profit |
39.00 |
49.26 |
239.98 |
137.71 |
142.11 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
5.95 |
7.51 |
35.35 |
20.28 |
22.26 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
65.55 |
65.55 |
67.89 |
67.89 |
63.83 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore SRF connections |
|
