 |
|
|
Feb '05 |
Feb '06 |
Feb '07 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
-- |
270.89 |
570.54 |
896.50 |
1,269.72 |
| Other Income |
0.74 |
28.30 |
93.50 |
122.88 |
77.84 |
| Total Income |
0.74 |
299.19 |
664.04 |
1,019.38 |
1,347.56 |
| Total Expenses |
5.55 |
323.11 |
709.13 |
1,019.55 |
1,651.27 |
| Operating Profit |
-5.55 |
-52.22 |
-138.59 |
-123.05 |
-381.55 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
6.35 |
-- |
-- |
-19.19 |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
-4.81 |
-23.92 |
-45.09 |
-0.17 |
-303.71 |
| Interest |
0.13 |
2.11 |
2.38 |
3.28 |
13.51 |
| PBDT |
-4.94 |
-19.68 |
-47.47 |
-3.46 |
-336.40 |
| Depreciation |
0.22 |
7.42 |
7.43 |
5.51 |
5.73 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
-5.16 |
-27.10 |
-54.90 |
-8.97 |
-342.13 |
| Tax |
-- |
0.77 |
0.77 |
0.93 |
2.61 |
| Net Profit |
-5.16 |
-27.87 |
-55.67 |
-9.90 |
-344.74 |
| Prior Years Income/Expenses |
-- |
-- |
-2.04 |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
-- |
-- |
-- |
-- |
-- |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
156.47 |
179.84 |
240.65 |
240.65 |
241.02 |
| Reserves |
70.54 |
113.31 |
333.44 |
285.98 |
258.62 |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore SpiceJet connections |
|
