• Quotes

  • NAVs

  • News

  • Messages

  • Opinions

  • Notices

  • Videos

Budget News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17578.23 58.97 NIFTY 5262.80 16.90
 

Smartlink Network Systems Profit & Loss account, Smartlink Network Systems Financial Statement & Accounts

Smartlink Network Systems

BSE: 532419  |  NSE: SMARTLINK  |  ISIN: INE178C01020  |  Computers - Hardware

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Smartlink Network Systems

------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 295.09 301.48 308.34 303.84 133.75
Excise Duty 24.94 27.37 24.56 11.55 0.00
Net Sales 270.15 274.11 283.78 292.29 133.75
Other Income 4.49 5.05 5.20 11.26 35.68
Stock Adjustments -0.36 3.53 -3.55 0.72 8.35
Total Income 274.28 282.69 285.43 304.27 177.78
Expenditure
Raw Materials 198.31 207.46 206.90 198.34 109.83
Power & Fuel Cost 2.05 2.68 2.42 2.91 0.21
Employee Cost 12.83 17.42 22.05 29.96 8.36
Other Manufacturing Expenses 0.03 0.03 0.03 0.04 0.00
Selling and Admin Expenses 12.88 13.95 13.59 19.80 7.06
Miscellaneous Expenses 6.03 5.77 6.21 7.59 6.95
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 232.13 247.31 251.20 258.64 132.41
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 37.66 30.33 29.03 34.37 9.69
PBDIT 42.15 35.38 34.23 45.63 45.37
Interest 0.94 1.00 0.93 0.80 0.22
PBDT 41.21 34.38 33.30 44.83 45.15
Depreciation 5.42 6.07 7.63 7.46 0.22
Other Written Off 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 35.79 28.31 25.67 37.37 44.93
Extra-ordinary items 0.27 -0.08 1.81 0.80 0.00
PBT (Post Extra-ord Items) 36.06 28.23 27.48 38.17 44.93
Tax 7.51 5.03 5.56 9.64 2.35
Reported Net Profit 28.62 23.21 21.93 28.53 4.85
Total Value Addition 33.82 39.85 44.30 60.30 22.59
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 9.60 6.00 6.00 6.00 3.00
Corporate Dividend Tax 1.31 0.84 1.02 1.02 0.52
Per share data (annualised)
Shares in issue (lakhs) 300.05 300.05 300.05 300.05 300.05
Earning Per Share (Rs) 9.54 7.73 7.31 9.51 1.62
Equity Dividend (%) 160.00 100.00 100.00 100.00 50.00
Book Value (Rs) 51.39 56.85 61.82 68.95 21.98
Source : Religare Technova
Explore Smartlink Net connections