Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17177.63 155.78 NIFTY 5102.75 50.30
 

Simbhaoli Sugar Mills Profit & Loss account, Simbhaoli Sugar Mills Financial Statement & Accounts

Simbhaoli Sugar Mills

BSE: 507446  |  NSE: SIMBHSUGAR  |  ISIN: INE270C01017  |  Sugar

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Simbhaoli Sugar Mills

------------------- in Rs. Cr. -------------------
Mar '04 Mar '05 Mar '06 Sep '07 Sep '08
12 mths 12 mths 12 mths 18 mths 12 mths
Income
Sales Turnover 341.06 510.83 591.31 977.25 661.35
Excise Duty 112.61 118.70 160.53 323.79 225.42
Net Sales 228.45 392.13 430.78 653.46 435.93
Other Income 1.56 -21.09 16.05 9.42 -11.79
Stock Adjustments 32.38 -13.18 29.07 -25.80 19.40
Total Income 262.39 357.86 475.90 637.08 443.54
Expenditure
Raw Materials 189.27 247.39 335.58 521.12 310.62
Power & Fuel Cost 5.10 3.82 7.98 7.38 7.96
Employee Cost 17.55 17.82 20.20 36.15 28.31
Other Manufacturing Expenses 8.21 10.59 11.97 27.18 33.21
Selling and Admin Expenses 12.45 13.81 16.34 37.91 25.52
Miscellaneous Expenses 4.56 5.02 5.44 9.60 11.44
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 237.14 298.45 397.51 639.34 417.06
Mar '04 Mar '05 Mar '06 Sep '07 Sep '08
12 mths 12 mths 12 mths 18 mths 12 mths
Operating Profit 23.69 80.50 62.34 -11.68 38.27
PBDIT 25.25 59.41 78.39 -2.26 26.48
Interest 21.89 26.07 21.63 36.94 40.02
PBDT 3.36 33.34 56.76 -39.20 -13.54
Depreciation 10.96 11.87 13.07 25.25 32.60
Other Written Off 0.00 0.00 0.00 0.00 0.00
Profit Before Tax -7.60 21.47 43.69 -64.45 -46.14
Extra-ordinary items 0.61 0.32 1.27 0.22 1.68
PBT (Post Extra-ord Items) -6.99 21.79 44.96 -64.23 -44.46
Tax -2.30 10.45 15.86 0.61 -14.96
Reported Net Profit -4.08 11.86 29.60 -64.23 -29.10
Total Value Addition 47.87 51.06 61.93 118.21 106.43
Preference Dividend 0.00 0.00 1.90 0.00 0.00
Equity Dividend 0.00 0.00 5.93 0.00 0.00
Corporate Dividend Tax 0.00 0.00 1.10 0.00 0.00
Per share data (annualised)
Shares in issue (lakhs) 111.68 109.81 197.65 197.65 213.88
Earning Per Share (Rs) -3.65 10.80 14.01 -32.49 -13.61
Equity Dividend (%) 0.00 0.00 30.00 0.00 0.00
Book Value (Rs) 32.08 43.62 59.23 27.60 11.75
Source : Religare Technova
Explore Simbhaoli Sugar connections