• Quotes

  • NAVs

  • News

  • Messages

  • Opinions

  • Notices

  • Videos

Budget News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17166.62 -1.34 NIFTY 5137.00 3.60
 

Simbhaoli Sugar Mills Profit & Loss account, Simbhaoli Sugar Mills Financial Statement & Accounts

Simbhaoli Sugar Mills

BSE: 507446  |  NSE: SIMBHSUGAR  |  ISIN: INE270C01017  |  Sugar

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Simbhaoli Sugar Mills

------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Sep '07 Sep '08 Sep '09
12 mths 12 mths 18 mths 12 mths 12 mths
Income
Sales Turnover 510.83 591.31 977.25 661.35 1,000.81
Excise Duty 118.70 160.53 323.79 225.42 301.76
Net Sales 392.13 430.78 653.46 435.93 699.05
Other Income -21.09 16.05 9.42 -11.79 96.97
Stock Adjustments -13.18 29.07 -25.80 19.40 51.81
Total Income 357.86 475.90 637.08 443.54 847.83
Expenditure
Raw Materials 247.39 335.58 521.12 310.62 556.96
Power & Fuel Cost 3.82 7.98 7.38 7.96 17.92
Employee Cost 17.82 20.20 36.15 28.31 31.74
Other Manufacturing Expenses 10.59 11.97 27.18 33.21 22.15
Selling and Admin Expenses 13.81 16.34 37.91 25.52 32.27
Miscellaneous Expenses 5.02 5.44 9.60 11.44 12.74
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 298.45 397.51 639.34 417.06 673.78
Mar '05 Mar '06 Sep '07 Sep '08 Sep '09
12 mths 12 mths 18 mths 12 mths 12 mths
Operating Profit 80.50 62.34 -11.68 38.27 77.08
PBDIT 59.41 78.39 -2.26 26.48 174.05
Interest 26.07 21.63 36.94 40.02 63.53
PBDT 33.34 56.76 -39.20 -13.54 110.52
Depreciation 11.87 13.07 25.25 32.60 37.05
Other Written Off 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 21.47 43.69 -64.45 -46.14 73.47
Extra-ordinary items 0.32 1.27 0.22 1.68 0.50
PBT (Post Extra-ord Items) 21.79 44.96 -64.23 -44.46 73.97
Tax 10.45 15.86 0.61 -14.96 -2.97
Reported Net Profit 11.86 29.60 -64.23 -29.10 71.78
Total Value Addition 51.06 61.93 118.21 106.43 116.82
Preference Dividend 0.00 1.90 0.00 0.00 0.00
Equity Dividend 0.00 5.93 0.00 0.00 0.00
Corporate Dividend Tax 0.00 1.10 0.00 0.00 0.00
Per share data (annualised)
Shares in issue (lakhs) 109.81 197.65 197.65 213.88 231.68
Earning Per Share (Rs) 10.80 14.01 -32.49 -13.61 30.98
Equity Dividend (%) 0.00 30.00 0.00 0.00 0.00
Book Value (Rs) 43.62 59.23 27.60 11.75 50.16
Source : Religare Technova
Explore Simbhaoli Sugar connections