Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17131.08 -49.10 NIFTY 5090.55 -13.00
 

Shreyas Shipping Profit & Loss account, Shreyas Shipping Financial Statement & Accounts

Shreyas Shipping

BSE: 520151  |  NSE: SHREYAS  |  ISIN: INE757B01015  |  Shipping

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Shreyas Shipping

------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 96.84 124.11 134.93 169.70 149.07
Excise Duty 0.00 0.00 0.00 0.00 0.00
Net Sales 96.84 124.11 134.93 169.70 149.07
Other Income 9.19 3.66 10.07 5.49 30.78
Stock Adjustments 0.00 0.00 0.00 0.00 0.00
Total Income 106.03 127.77 145.00 175.19 179.85
Expenditure
Raw Materials 5.68 6.98 9.19 10.36 12.60
Power & Fuel Cost 14.92 25.33 35.71 57.79 62.81
Employee Cost 13.17 15.77 17.63 25.67 24.35
Other Manufacturing Expenses 20.90 27.99 30.27 38.18 35.76
Selling and Admin Expenses 4.58 4.57 5.02 5.45 0.00
Miscellaneous Expenses 1.05 1.11 1.70 1.80 4.33
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 60.30 81.75 99.52 139.25 139.85
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 36.54 42.36 35.41 30.45 9.22
PBDIT 45.73 46.02 45.48 35.94 40.00
Interest 2.03 2.55 4.77 13.49 8.25
PBDT 43.70 43.47 40.71 22.45 31.75
Depreciation 7.57 8.46 9.20 13.23 13.35
Other Written Off 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 36.13 35.01 31.51 9.22 18.40
Extra-ordinary items -0.16 0.00 -0.25 -0.58 -0.20
PBT (Post Extra-ord Items) 35.97 35.01 31.26 8.64 18.20
Tax 0.25 0.68 1.73 0.26 3.20
Reported Net Profit 26.84 34.34 29.52 8.38 14.99
Total Value Addition 54.62 74.77 90.34 128.89 127.25
Preference Dividend 1.17 1.13 1.07 1.07 0.93
Equity Dividend 3.96 4.62 4.83 4.39 0.00
Corporate Dividend Tax 0.67 0.81 0.83 0.93 0.16
Per share data (annualised)
Shares in issue (lakhs) 198.24 219.58 219.58 219.58 219.58
Earning Per Share (Rs) 12.95 15.13 12.96 3.33 6.41
Equity Dividend (%) 20.00 22.00 22.00 20.00 0.00
Book Value (Rs) 37.76 62.26 67.43 63.31 71.33
Source : Religare Technova
Explore Shreyas Shippin connections