 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
670.17 |
1,113.27 |
1,245.01 |
1,847.14 |
3,388.48 |
| Other Income |
12.03 |
19.85 |
32.05 |
44.76 |
163.85 |
| Total Income |
682.19 |
1,133.12 |
1,277.05 |
1,891.90 |
3,552.33 |
| Total Expenses |
367.16 |
593.92 |
732.84 |
831.37 |
1,653.91 |
| Operating Profit |
303.01 |
519.35 |
512.17 |
1,015.77 |
1,734.57 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
315.04 |
539.20 |
544.22 |
1,060.53 |
1,898.42 |
| Interest |
3.43 |
2.27 |
0.33 |
0.02 |
0.25 |
| PBDT |
311.61 |
536.94 |
543.89 |
1,060.51 |
1,898.17 |
| Depreciation |
11.91 |
18.28 |
22.18 |
29.08 |
33.03 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
299.70 |
518.66 |
521.71 |
1,031.43 |
1,865.14 |
| Tax |
109.10 |
171.37 |
167.63 |
337.73 |
443.65 |
| Net Profit |
190.60 |
347.29 |
354.08 |
693.70 |
1,421.49 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
96.84 |
88.23 |
89.95 |
176.24 |
18.06 |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
19.68 |
39.36 |
39.36 |
39.36 |
78.72 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
1.00 |
|
|
|
|
| Source : Religare Technova |
| Explore Sesa Goa connections |
|
