Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17021.85 236.20 NIFTY 5052.45 63.45
 

Sakthi Sugars Profit & Loss account, Sakthi Sugars Financial Statement & Accounts

Sakthi Sugars

BSE: 507315  |  NSE: SAKHTISUG  |  ISIN: INE623A01011  |  Sugar

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Sakthi Sugars

------------------- in Rs. Cr. -------------------
Jun '04 Jun '05 Jun '06 Jun '07 Dec '08
12 mths 12 mths 12 mths 12 mths 18 mths
Income
Sales Turnover 304.26 641.42 901.77 771.37 1,196.88
Excise Duty 13.03 22.74 21.90 22.64 21.57
Net Sales 291.23 618.68 879.87 748.73 1,175.31
Other Income 19.87 5.30 -4.16 34.70 -64.24
Stock Adjustments -2.13 8.06 -19.37 25.62 -31.11
Total Income 308.97 632.04 856.34 809.05 1,079.96
Expenditure
Raw Materials 207.01 384.84 492.58 447.87 602.51
Power & Fuel Cost 35.53 93.02 85.61 83.43 189.99
Employee Cost 20.85 23.42 32.73 32.07 58.16
Other Manufacturing Expenses 7.76 8.89 16.82 22.66 45.56
Selling and Admin Expenses 18.33 28.50 20.37 65.62 38.30
Miscellaneous Expenses 2.38 1.88 5.65 3.03 4.03
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 291.86 540.55 653.76 654.68 938.55
Jun '04 Jun '05 Jun '06 Jun '07 Dec '08
12 mths 12 mths 12 mths 12 mths 18 mths
Operating Profit -2.76 86.19 206.74 119.67 205.65
PBDIT 17.11 91.49 202.58 154.37 141.41
Interest 47.72 50.09 85.68 101.99 162.62
PBDT -30.61 41.40 116.90 52.38 -21.21
Depreciation 9.49 11.58 12.19 13.41 42.94
Other Written Off 2.49 1.65 1.21 8.75 13.97
Profit Before Tax -42.59 28.17 103.50 30.22 -78.12
Extra-ordinary items 0.05 -0.70 -0.85 0.65 0.60
PBT (Post Extra-ord Items) -42.54 27.47 102.65 30.87 -77.52
Tax -17.69 0.43 0.00 0.00 -7.59
Reported Net Profit -43.05 27.02 95.28 30.18 -79.55
Total Value Addition 84.85 155.72 161.18 206.82 336.03
Preference Dividend 0.00 0.00 6.00 0.37 0.00
Equity Dividend 0.00 0.00 4.71 4.71 0.00
Corporate Dividend Tax 0.00 0.00 1.50 0.85 0.00
Per share data (annualised)
Shares in issue (lakhs) 277.32 313.73 313.73 313.73 313.73
Earning Per Share (Rs) -15.52 8.61 28.46 9.50 -25.36
Equity Dividend (%) 0.00 0.00 15.00 15.00 0.00
Book Value (Rs) 108.48 105.46 120.31 123.59 37.99
Source : Religare Technova
Explore Sakthi Sugars connections