 |
|
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
|
| Sales Turnover |
733.94 |
959.60 |
1,042.00 |
1,167.83 |
1,300.62 |
| Other Income |
8.06 |
7.45 |
9.88 |
23.37 |
0.30 |
| Total Income |
742.00 |
967.05 |
1,051.88 |
1,191.20 |
1,300.92 |
| Total Expenses |
673.99 |
866.72 |
935.11 |
1,069.34 |
1,255.59 |
| Operating Profit |
59.95 |
92.88 |
106.89 |
98.49 |
45.03 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
10.63 |
-10.30 |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
68.01 |
100.33 |
116.77 |
121.86 |
45.33 |
| Interest |
11.88 |
18.24 |
20.71 |
43.75 |
67.99 |
| PBDT |
56.13 |
82.09 |
106.69 |
67.81 |
-22.66 |
| Depreciation |
35.14 |
43.08 |
47.37 |
66.39 |
72.67 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
20.99 |
39.01 |
59.32 |
1.42 |
-95.33 |
| Tax |
2.58 |
11.93 |
15.25 |
1.15 |
-31.48 |
| Net Profit |
18.41 |
27.08 |
44.07 |
0.27 |
-63.85 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
8.40 |
11.70 |
19.04 |
0.12 |
-- |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
21.92 |
23.15 |
23.15 |
23.15 |
23.15 |
| Reserves |
177.42 |
205.50 |
241.65 |
243.79 |
172.36 |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore RSWM connections |
|
