 |
|
|
Dec '04 |
Dec '05 |
Dec '06 |
Dec '07 |
Dec '08 |
|
| Sales Turnover |
537.98 |
675.59 |
746.66 |
848.02 |
945.53 |
| Other Income |
5.43 |
4.59 |
5.97 |
7.02 |
0.96 |
| Total Income |
543.41 |
680.18 |
752.63 |
855.04 |
946.49 |
| Total Expenses |
498.85 |
615.11 |
671.27 |
764.72 |
941.44 |
| Operating Profit |
39.13 |
60.48 |
75.39 |
83.30 |
4.09 |
| Profit On Sale Of Assets |
-- |
-- |
-- |
-- |
-- |
| Profit On Sale Of Investments |
-- |
-- |
-- |
-- |
-- |
| Gain/Loss On Foreign Exchange |
-- |
-- |
-- |
-- |
-- |
| VRS Adjustment |
-- |
-- |
-- |
-- |
-- |
| Other Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Total Extraordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Tax On Extraordinary Items |
-- |
-- |
-- |
-- |
-- |
| Net Extra Ordinary Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Gross Profit |
44.56 |
65.07 |
81.36 |
90.32 |
5.05 |
| Interest |
8.75 |
13.98 |
14.34 |
29.45 |
47.12 |
| PBDT |
35.81 |
51.09 |
67.02 |
60.87 |
-42.07 |
| Depreciation |
26.55 |
31.45 |
34.67 |
48.04 |
54.77 |
| Depreciation On Revaluation Of Assets |
-- |
-- |
-- |
-- |
-- |
| PBT |
9.26 |
19.64 |
32.35 |
12.83 |
-96.84 |
| Tax |
1.57 |
5.77 |
10.72 |
4.50 |
-32.15 |
| Net Profit |
7.69 |
13.87 |
21.63 |
8.33 |
-64.69 |
| Prior Years Income/Expenses |
-- |
-- |
-- |
-- |
-- |
| Depreciation for Previous Years Written Back/ Provided |
-- |
-- |
-- |
-- |
-- |
| Dividend |
-- |
-- |
-- |
-- |
-- |
| Dividend Tax |
-- |
-- |
-- |
-- |
-- |
| Dividend (%) |
-- |
-- |
-- |
-- |
-- |
| Earnings Per Share |
3.51 |
6.33 |
9.34 |
3.60 |
-- |
| Book Value |
-- |
-- |
-- |
-- |
-- |
| Equity |
21.92 |
21.92 |
23.15 |
23.15 |
23.15 |
| Reserves |
-- |
-- |
-- |
-- |
-- |
| Face Value |
10.00 |
10.00 |
10.00 |
10.00 |
10.00 |
|
|
|
|
| Source : Religare Technova |
| Explore RSWM connections |
|
